| Revenue | — | — |
| EBITDA | DKK -11,9M | +21% |
| Net profit | DKK 472,2M | +12% |
| Total assets | DKK 3,6B | +14% |
| Equity | DKK 3,6B | +14% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10.274 | -9.624 | -10.900 | -15.120 | -11.880 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.274 | -9.624 | -10.900 | -15.120 | -11.880 |
| Net financials | 275.848 | 399.279 | 381.629 | 432.626 | 481.351 |
| Profit before tax | 265.574 | 389.655 | 370.729 | 417.506 | 469.471 |
| Tax | -3.257 | -1.292 | -2.049 | -4.323 | -2.695 |
| Net profit | 268.831 | 390.947 | 372.778 | 421.829 | 472.166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.262.813 | 2.535.102 | 2.809.785 | 3.163.238 | 3.599.968 |
| Equity | 1.997.058 | 2.393.776 | 2.761.491 | 3.131.341 | 3.581.154 |
| Long-term debt | 108.821 | 0 | 0 | 0 | 0 |
| Short-term debt | 156.934 | 141.326 | 48.294 | 31.897 | 18.814 |
| Total debt | 265.755 | 141.326 | 48.294 | 31.897 | 18.814 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2019 |
PM Management | Management | 2019 |
| Former (2) | ||
JH Management | Management | 2016 – 2017 |
CM Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2017 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2022 | |
| Former (8) | ||
| Chairman | 2014 – 2018 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2014 – 2023 | |
| Chairman | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Hovgaard Clausen | Chief Executive Officer | 0 companies |
| Per Madsen | Management | 0 companies |
| Jeanett Halling Vikkelsøe | Management | 0 companies |
| Christian Møller | Management | 0 companies |
| Bjørn Thorsen | Board of Directors | 0 companies |
| Jens Flesner Kristiansen | Chairman | 0 companies |
| Ib Thrane | Board of Directors | 0 companies |
| Finn Junge Andersen | Chairman | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Susanne Thorskov Hansen | Board of Directors | 0 companies |
| Birgitte Jørgensen Kjær | Board of Directors | 0 companies |
| Jens Mortensen | Board of Directors | 0 companies |
| Jørn Tolstrup Rohde | Deputy Chairman | 0 companies |
| Peter Schak Larsen | Chairman | 0 companies |
| Finn Buus Nielsen | Board of Directors | 0 companies |
| Lars Christian Lilleholt | Board of Directors | 0 companies |
| Birgit Elin Munck-Kampmann | Board of Directors | 0 companies |
| Uffe Tønning Hansen | Chairman | 0 companies |