| Revenue | DKK 7,5M | +102% |
| EBITDA | DKK -1,6M | -2483% |
| Net profit | DKK -6,1M | -751% |
| Total assets | DKK 7,5M | -48% |
| Equity | DKK -22,6M | -37% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -145 | 655 | 726 | -25.296 | 7.312 | 3.703 | 7.488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -145 | 655 | 678 | -25.296 | -3.805 | -60 | -1.550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -20 | -99 |
| EBIT | -145 | 655 | 678 | -25.296 | -3.825 | -80 | -1.649 |
| Net financials | -71 | -196 | -1.338 | -1.154 | -1.076 | -631 | -891 |
| Profit before tax | -216 | 231 | -661 | -26.449 | -4.901 | -711 | -2.540 |
| Tax | -42 | 56 | -154 | 164 | -4.127 | -0 | 3.511 |
| Net profit | -174 | 174 | -507 | -26.614 | -774 | -711 | -6.050 |
| Item | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.161 | 44.552 | 71.299 | 34.039 | 25.542 | 14.351 | 7.506 |
| Equity | -94 | 80 | -427 | -27.040 | -35.814 | -16.525 | -22.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.255 | 44.472 | 71.725 | 61.079 | 61.356 | 30.876 | 30.081 |
| Total debt | 11.255 | 44.472 | 71.725 | 61.079 | 61.356 | 30.876 | 30.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KL Management | Management | 2014 | — | — |
PJ Management | Management | 2020 | — | — |
NO Management | Management | 2017 | — | — |
TS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SENOBIS ApS | Company | 50.0% | 50.0% | 2014 |
KNI A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Weuge Chemnitz | Chief Executive Officer | 0 companies |
| Kurt Lauritsen | Management | 0 companies |
| Per Jensen | Management | 0 companies |
| Niels Ove Andersen | Management | 0 companies |
| Thomas Skov Nielsen | Management | 0 companies |
| Peter Grønvold Samuelsen | Chairman | 0 companies |
| Jonas Løbner Vorbeck Jessen | Board of Directors | 0 companies |
| Jan Harald Lynge-Pedersen | Chairman | 0 companies |
| Markus Lars Leo Falksen | Board of Directors | 0 companies |