| Revenue | DKK 769K | -15% |
| EBITDA | DKK 769K | -15% |
| Net profit | DKK 92K | -64% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK 745K | +14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 288 | 1.038 | 1.048 | 1.048 | 907 | 769 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 288 | 1.038 | 1.048 | 1.048 | 907 | 769 |
| Depreciation & amort. | -240 | -800 | -800 | -800 | -511 | -584 |
| EBIT | 47 | 238 | 248 | 247 | 396 | 185 |
| Net financials | -51 | -123 | -110 | -85 | -64 | -67 |
| Profit before tax | -4 | 115 | 138 | 162 | 332 | 118 |
| Tax | 6 | 22 | 33 | 36 | 73 | 26 |
| Net profit | -10 | 93 | 105 | 126 | 259 | 92 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 7.668 | 6.258 | 5.627 | 4.838 | 3.578 | 3.262 |
| Equity | 70 | 163 | 268 | 395 | 653 | 745 |
| Long-term debt | 5.075 | 4.052 | 3.010 | 2.048 | 674 | 999 |
| Short-term debt | 2.523 | 2.043 | 2.347 | 2.368 | 2.150 | 1.338 |
| Total debt | 7.598 | 6.095 | 5.356 | 4.416 | 2.824 | 2.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keolis København A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Otto Anchersen Rasmussen | Management | 0 companies |
| Per Arnold Georg Thorsell | Board of Directors | 0 companies |
| Ernst Johan Lindqvist | Board of Directors | 0 companies |
| Keld Egelund | Board of Directors | 0 companies |
| Jens Kurt Bisballe Jensen | Chairman | 0 companies |
| Stig Anders Staffan Karlsson | Board of Directors | 0 companies |
| Folke Lars-Göran Mellström | Board of Directors | 0 companies |