| Revenue | DKK -232K | -101% |
| EBITDA | DKK -232K | -101% |
| Net profit | DKK -203K | -101% |
| Total assets | DKK 327K | -100% |
| Equity | DKK 297K | -100% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 996 | — | 17.617 | 30.330 | 25.650 | 28.964 | 18.032 | -232 |
| Staff expenses | -0 | -7.900 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 996 | 3.762 | 17.617 | 30.330 | 25.650 | 28.964 | 18.032 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 996 | 3.762 | 17.617 | 30.330 | 25.650 | 28.964 | 18.032 | -232 |
| Net financials | -3 | -6 | -19 | -26 | -31 | 11 | -5 | -29 |
| Profit before tax | 993 | 3.756 | 17.598 | 30.304 | 25.619 | 28.975 | 18.027 | -261 |
| Tax | 243 | 883 | 3.872 | 6.667 | 5.636 | 6.374 | 3.966 | -57 |
| Net profit | 750 | 2.873 | 13.726 | 23.637 | 19.983 | 22.600 | 14.061 | -203 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.863 | 17.399 | 38.562 | 80.205 | 100.057 | 121.170 | 151.955 | 327 |
| Equity | 1.250 | 4.123 | 17.849 | 41.486 | 61.469 | 84.069 | 98.130 | 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.613 | 13.277 | 20.713 | 38.719 | 38.588 | 37.101 | 53.825 | 30 |
| Total debt | 1.613 | 13.277 | 20.713 | 38.719 | 38.588 | 37.101 | 53.825 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SS Unofficial title | Unofficial title | 2021 | — | — |
KA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dentsu Danmark A/S | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Reimann Jensen | Chief Executive Officer | 0 companies |
| Susanne Scott Levinsen | Unofficial title | 0 companies |
| Kristian Andreas Laursen Nielsen | Management | 0 companies |
| Jakob Kalkar | Board of Directors | 0 companies |
| Mads Bredal Hedegaard | Board of Directors | 0 companies |
| Casper Haagen Loch Henriksen | Chairman | 0 companies |
| Dan Krause Thomsen | Chairman | 0 companies |
| Martin Baaring | Board of Directors | 0 companies |
| Ulrik Petersen | Board of Directors | 0 companies |
| Aida Radmilovic | Board of Directors | 0 companies |
| Lars Bo Jeppesen | Board of Directors | 0 companies |