| Revenue | DKK 2M | +41% |
| EBITDA | DKK 515K | +345% |
| Net profit | DKK 397K | +124% |
| Total assets | DKK 132K | -78% |
| Equity | DKK -854K | +32% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.133 | 3.148 | 1.610 | 1.424 | 2.015 |
| Staff expenses | -3.786 | -2.963 | -1.807 | -1.308 | -1.500 |
| EBITDA | 332 | 179 | -197 | 116 | 515 |
| Depreciation & amort. | -24 | -19 | -19 | -12 | -4 |
| EBIT | 308 | 161 | -215 | 104 | 511 |
| Net financials | -299 | -94 | -443 | 74 | -115 |
| Profit before tax | 9 | 67 | -658 | 177 | 397 |
| Tax | 0 | -0 | 2 | -0 | -0 |
| Net profit | 9 | 67 | -661 | 177 | 397 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.045 | 1.718 | 1.012 | 594 | 132 |
| Equity | -834 | -767 | -1.428 | -1.251 | -854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.878 | 2.485 | 2.440 | 1.845 | 986 |
| Total debt | 2.878 | 2.485 | 2.440 | 1.845 | 986 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HN Management | Management | 2015 |
WK Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nim Fricke | Management | 0 companies |
| Willy Kryger Liljenberg | Founder | 0 companies |