| Revenue | DKK -2,1M | -333% |
| EBITDA | DKK -2,1M | -328% |
| Net profit | DKK -2,7M | -745% |
| Total assets | DKK 544K | -81% |
| Equity | DKK -10,1M | -36% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | 1.016 | 306 | 396 | -137 | -423 | 47 | 889 | -2.076 |
| Staff expenses | -0 | -0 | -1.181 | -2.531 | -2.416 | -2.659 | -53 | -20 | -23 | -0 |
| EBITDA | -10 | -21 | -166 | -2.225 | -2.020 | -2.797 | -476 | 27 | 912 | -2.076 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -11 | -13 | -17 | -17 | -8 | -6 |
| EBIT | -10 | -21 | -166 | -2.234 | -2.031 | -2.810 | -493 | 10 | 903 | -2.082 |
| Net financials | 0 | -1 | -0 | -27 | -122 | -138 | -154 | -179 | -488 | -594 |
| Profit before tax | -10 | -21 | -166 | -2.261 | -2.153 | -2.948 | -648 | -169 | 415 | -2.676 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -21 | -166 | -2.261 | -2.153 | -2.948 | -648 | -169 | 415 | -2.676 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 502 | 1.584 | 2.639 | 5.329 | 503 | 1.079 | 1.987 | 2.899 | 544 |
| Equity | 490 | 469 | 303 | -1.958 | -4.111 | -7.059 | -7.707 | -7.876 | -7.461 | -10.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 34 | 1.281 | 4.597 | 9.440 | 7.562 | 8.785 | 9.863 | 10.359 | 10.681 |
| Total debt | 10 | 34 | 1.281 | 4.597 | 9.440 | 7.562 | 8.785 | 9.863 | 10.359 | 10.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2025 | — | — |
SB Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN CAPITAL HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Stig Birk Dørler | Founder | 0 companies |
| Mikael Lunøe | Board of Directors | 0 companies |