| Revenue | DKK 215K | -129% |
| EBITDA | DKK -1,2M | +53% |
| Net profit | DKK -2,6M | +14% |
| Total assets | DKK 4,3M | -26% |
| Equity | DKK -4,9M | -65% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | -375 | -910 | -737 | 215 |
| Staff expenses | -569 | -1.093 | -1.849 | -1.458 |
| EBITDA | -944 | -2.003 | -2.653 | -1.244 |
| Depreciation & amort. | -2 | -412 | -982 | -1.658 |
| EBIT | -946 | -2.416 | -3.635 | -2.901 |
| Net financials | -25 | -130 | -271 | -453 |
| Profit before tax | -972 | -2.545 | -3.905 | -3.355 |
| Tax | -204 | -581 | -870 | -737 |
| Net profit | -768 | -1.964 | -3.036 | -2.618 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 4.086 | 4.665 | 5.735 | 4.263 |
| Equity | 2.027 | 63 | -2.973 | -4.917 |
| Long-term debt | 1.275 | 3.138 | 6.341 | 7.540 |
| Short-term debt | 783 | 1.464 | 2.367 | 1.640 |
| Total debt | 2.059 | 4.602 | 8.708 | 9.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PS Management | Management | 2014 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIRCLR ApS | Company | 33.3% | 33.3% | 2017 |
Better Holding 2012 A/S | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Vigga Louise Svensson | Chief Executive Officer | 0 companies |
| Peter Svensson | Management | 0 companies |
| Erick Bouwer | Chief Executive Officer | 0 companies |
| Daniel Nyvang-Székely Mariussen | Chairman | 0 companies |
| Jesper Søgaard | Chairman | 0 companies |
| Thomas Høgenhaven | Board of Directors | 0 companies |
| Alex Ralf Pedersen | Board of Directors | 0 companies |
| Helene Mark | Board of Directors | 0 companies |
| Kim Balle | Chairman | 0 companies |
| Anne Grete Lysgaard | Chairman | 0 companies |
| Jannick Birger Pedersen | Board of Directors | 0 companies |
| Ditte Lysgaard Vind | Board of Directors | 0 companies |