| Revenue | DKK 830K | +81% |
| EBITDA | DKK 967K | +37% |
| Net profit | DKK 637K | +47% |
| Total assets | DKK 15,6M | -1% |
| Equity | DKK 9,2M | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 386 | 747 | 863 | 450 | 517 | 987 | 946 | 1.019 | 459 | 830 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | 386 | 1.855 | 1.249 | 657 | 2.622 | 1.247 | 946 | 2.793 | 708 | 967 |
| Depreciation & amort. | -21 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -11 |
| EBIT | 131 | 319 | 1.855 | 1.249 | 657 | 2.622 | 1.247 | 946 | 2.793 | 705 | 957 |
| Net financials | -131 | -123 | -195 | -150 | -98 | -525 | -369 | -311 | -132 | -148 | -140 |
| Profit before tax | 1 | 196 | 1.660 | 1.099 | 559 | 2.097 | 877 | 635 | 2.661 | 557 | 816 |
| Tax | 0 | 46 | 365 | 242 | 114 | 549 | 246 | 186 | 592 | 125 | 180 |
| Net profit | 0 | 150 | 1.295 | 857 | 446 | 1.548 | 632 | 449 | 2.069 | 432 | 637 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.688 | 8.312 | 11.599 | 12.108 | 9.495 | 13.237 | 12.926 | 13.007 | 15.182 | 15.672 | 15.579 |
| Equity | 150 | 301 | 3.340 | 4.197 | 3.443 | 4.991 | 5.623 | 6.072 | 8.141 | 8.573 | 9.210 |
| Long-term debt | 3.688 | 7.317 | 4.487 | 4.219 | 2.262 | 4.077 | 3.830 | 3.581 | 3.354 | 3.117 | 2.875 |
| Short-term debt | 2.825 | 648 | 2.869 | 2.624 | 3.199 | 3.040 | 2.218 | 2.027 | 1.883 | 2.056 | 1.438 |
| Total debt | 6.513 | 7.965 | 7.356 | 6.843 | 5.461 | 7.117 | 6.047 | 5.609 | 5.237 | 5.173 | 4.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
OB | Chairman | 2014 | — | — |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS BRUUN GROUP 1989 | Company | 50.0% | 50.0% | 2018 |
Larsens Plads Ejendomme ApS | Company | 25.0% | 25.0% | 2024 |
Marielyst Invest A/S | Company | 25.0% | 25.0% | 2024 |
S. J. EJENDOMSINVEST ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Bruun | Management | 0 companies |
| Peter Rommedahl | Board of Directors | 0 companies |
| Ole Beck | Chairman | 0 companies |
| Søren Otto Jakobsen | Board of Directors | 0 companies |
| Gitte Bruun | Board of Directors | 0 companies |