| Revenue | DKK 33,1M | +38% |
| EBITDA | DKK 1,9M | +192% |
| Net profit | DKK 1,7M | +160% |
| Total assets | DKK 74,4M | +24% |
| Equity | DKK 19,4M | +625% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | -1.625 | -762 | -3.109 | -1.059 | 7.550 | 19.313 | 0 | 5.020 | 24.014 | 33.149 |
| Staff expenses | -1.104 | -5.400 | -6.371 | -10.856 | -19.575 | -20.133 | -20.330 | -48.062 | -13.849 | -23.065 | -28.749 |
| EBITDA | -1.235 | -7.024 | -7.133 | -13.965 | -20.648 | -12.583 | -1.018 | -13.759 | -8.829 | -2.083 | 1.918 |
| Depreciation & amort. | -5 | -19 | -206 | -29 | -121 | -143 | -170 | 327 | -86 | -29 | -233 |
| EBIT | -1.240 | -7.043 | -7.340 | -13.993 | -20.769 | -12.726 | -1.188 | -14.086 | -8.915 | -2.112 | 1.685 |
| Net financials | -14 | -347 | 452 | -122 | -1.311 | -493 | 1.201 | -923 | -337 | -728 | 28 |
| Profit before tax | -1.254 | -7.390 | -6.888 | -14.116 | -22.080 | -13.219 | 13 | -15.009 | -9.252 | -2.840 | 1.713 |
| Tax | -0 | -122 | -667 | -0 | -0 | -2.788 | -0 | 2.500 | -0 | -0 | -0 |
| Net profit | -1.254 | -7.268 | -6.221 | -14.116 | -22.080 | -10.431 | 13 | -17.509 | -9.252 | -2.840 | 1.713 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.717 | 6.262 | 13.942 | 70.710 | 23.656 | 26.582 | 40.982 | 27.986 | 18.031 | 60.153 | 74.423 |
| Equity | 850 | -5.126 | 7.990 | 1.774 | -12.637 | 8.807 | 16.755 | 8.396 | -856 | -3.696 | 19.407 |
| Long-term debt | 0 | 5.400 | 4.864 | 42.459 | 9.055 | 0 | 0 | 0 | 0 | 21.390 | 3.885 |
| Short-term debt | 867 | 11.388 | 5.953 | 68.936 | 36.293 | 17.775 | 24.227 | 19.590 | 18.886 | 42.458 | 51.131 |
| Total debt | 867 | 11.388 | 5.953 | 68.936 | 36.293 | 17.775 | 24.227 | 19.590 | 18.886 | 63.849 | 55.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
RB Management | Management | 2023 | — | — |
MS Management | Management | 2025 | — | — |
FT Deputy | Deputy | 2016 | — | — |
IS Management | Management | 2025 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
ACCELERACE INVEST K/S | Company | 5.0% | 5.0% | 2016 |
FIRMITY ApS | Company | 5.0% | 5.0% | 2020 |
Nordic Eye K/S | Company | 10.0% | 10.0% | 2020 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2018 |
PreSeed Ventures A/S | Company | 10.0% | 10.0% | 2016 |
| Individual | 100.0% | 100.0% | 2021 | |
Voyager European Holdings ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2019 | |
ASCENSION ApS | Company | 100.0% | 100.0% | 2022 |
SEED Capital Denmark III K/S | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Henrik Højberg Heming | Chief Executive Officer | 0 companies |
| Mark Højgaard | Chief Executive Officer | 0 companies |
| Rikke Birkegaard Stær | Management | 0 companies |
| Minghui Shan | Management | 0 companies |
| Filip Tobias Petersson | Deputy | 0 companies |
| Iben Signe Colding Teglman | Management | 0 companies |
| Lasse Birk Olesen | Chief Executive Officer | 0 companies |
| Hans Henrik Hoffmeyer | Chairman | 0 companies |
| Susanne Brønnum-Hyttel | Board of Directors | 0 companies |
| Katherine Rachel Kennedy | Board of Directors | 0 companies |
| Philip Van Goethem | Chairman | 0 companies |
| Sharon Shalom Hadad | Board of Directors | 0 companies |
| Lewis Bateman | Board of Directors | 0 companies |
| Matteo Gigli | Board of Directors | 0 companies |
| Evangelos Psaropoulos | Board of Directors | 0 companies |
| Morten Kjærsgaard | Board of Directors | 0 companies |
| Alfred Walter Moeckli | Chairman | 0 companies |
| Stefan Olofsson | Board of Directors | 0 companies |
| Christian Eichen | Board of Directors | 0 companies |
| Thomas Erland Peter Nilsson | Chairman | 0 companies |
| Steen Parsholt | Chairman | 0 companies |
| Richard Breiter | Board of Directors | 0 companies |
| Michael Tandrup | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Søren Grønborg Thorsen | Board of Directors | 0 companies |
| Payam Samarghandi | Board of Directors | 0 companies |
| Georgios Fereos | Board of Directors | 0 companies |
| Stephen Jay Ehrlich | Chairman | 0 companies |
| Robert Stenholt | Board of Directors | 0 companies |