| Revenue | DKK -30K | +194% |
| EBITDA | DKK -30K | +88% |
| Net profit | DKK 19K | +105% |
| Total assets | DKK 238K | -90% |
| Equity | DKK 200K | +11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | 54 | 59 | 42 | 5 | 6 | 1 | 369 | 771 | -10 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | 54 | 59 | 10 | 5 | 6 | 1 | 369 | 744 | -243 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -113 | -252 | -222 | -0 |
| EBIT | -84 | 54 | 59 | 10 | 5 | 6 | 1 | 256 | 492 | -465 | -30 |
| Net financials | 0 | -1 | -11 | -0 | 2 | -2 | 3 | -15 | -81 | -61 | 55 |
| Profit before tax | -84 | 53 | 48 | 9 | 7 | 4 | 4 | 240 | 411 | -526 | 25 |
| Tax | -0 | -0 | 4 | 2 | 2 | 1 | 1 | 53 | 90 | -116 | 5 |
| Net profit | -84 | 53 | 44 | 7 | 6 | 3 | 3 | 187 | 322 | -411 | 19 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 321 | 626 | 93 | 81 | 83 | 83 | 3.251 | 4.283 | 2.325 | 238 |
| Equity | -34 | 19 | 63 | 70 | 76 | 79 | 82 | 270 | 591 | 181 | 200 |
| Long-term debt | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 250 | 36 | 33 | 5 |
| Short-term debt | 77 | 302 | 563 | 21 | 4 | 2 | 0 | 2.678 | 3.506 | 2.111 | 33 |
| Total debt | 77 | 302 | 563 | 23 | 6 | 4 | 1 | 2.928 | 3.543 | 2.144 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2014 | — | — |
CH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM HEDEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hedegaard | Management | 0 companies |
| Christian Hauge Lyngvig | Management | 0 companies |