| Revenue | DKK -366 | — |
| EBITDA | DKK -366 | -36500% |
| Net profit | DKK -290 | +98% |
| Total assets | DKK 392K | +0% |
| Equity | DKK 386K | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 984 | 1.364 | 1.419 | 790 | -1 | 0 | — | — | — | — | -0 |
| Staff expenses | -500 | -1.335 | -1.364 | -312 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 484 | 29 | 55 | 478 | -2 | -1 | 0 | 0 | 0 | -0 | -0 |
| Depreciation & amort. | -0 | -9 | -17 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 484 | 20 | 38 | 445 | -2 | -1 | 0 | 0 | 0 | -0 | -0 |
| Net financials | -5 | -3 | -27 | -23 | -5 | -7 | -0 | 0 | 0 | -23 | -0 |
| Profit before tax | 479 | 18 | 12 | 422 | -7 | -8 | -0 | 0 | 0 | -23 | -0 |
| Tax | 118 | 4 | 3 | 93 | 0 | -0 | -0 | -0 | -0 | -5 | -0 |
| Net profit | 361 | 14 | 9 | 329 | -7 | -8 | -0 | 0 | 0 | -18 | -0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 661 | 761 | 786 | 718 | 695 | 555 | 553 | 553 | 405 | 392 | 392 |
| Equity | 411 | 75 | 83 | 412 | 405 | 397 | 405 | 405 | 405 | 387 | 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Short-term debt | 250 | 682 | 698 | 305 | 290 | 159 | 147 | 147 | 0 | 5 | 6 |
| Total debt | 250 | 682 | 698 | 305 | 290 | 159 | 148 | 148 | 0 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLO2R HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Brink Floor | Management | 0 companies |