| Revenue | DKK 25K | — |
| EBITDA | DKK -16K | +68% |
| Net profit | DKK -19K | +65% |
| Total assets | DKK 275K | +13% |
| Equity | DKK -2M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.679 | 2.594 | 26 | -123 | -390 | — | — | — | — | — | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -788 | 136 | 162 | -259 | -459 | 112 | 16 | -205 | -252 | -51 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -788 | 136 | 162 | -259 | -459 | 112 | 16 | -205 | -252 | -51 | -16 |
| Net financials | -2 | -1 | -1 | -2 | -1 | -0 | -2 | -2 | -3 | -2 | -2 |
| Profit before tax | -791 | 135 | 164 | -261 | -460 | 112 | 15 | -207 | -254 | -53 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -791 | 135 | 164 | -261 | -460 | 112 | 15 | -207 | -254 | -53 | -19 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 676 | 827 | 877 | 948 | 1.327 | 1.042 | 742 | 685 | 670 | 242 | 275 |
| Equity | -143 | -10 | -182 | -444 | -397 | -285 | -271 | -478 | -1.923 | -1.975 | -1.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 819 | 838 | 1.059 | 1.391 | 1.724 | 1.328 | 1.013 | 1.163 | 2.593 | 2.218 | 2.269 |
| Total debt | 819 | 838 | 1.059 | 1.391 | 1.724 | 1.328 | 1.013 | 1.163 | 2.593 | 2.218 | 2.269 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |