| Revenue | — | — |
| EBITDA | DKK -193 | +100% |
| Net profit | DKK 1 | +100% |
| Total assets | DKK 3K | -100% |
| Equity | DKK 3K | -100% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -508 | -903 | -172 | -1.163 | -582 | -719 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -508 | -903 | -172 | -1.163 | -582 | -719 | -0 |
| Net financials | 146 | -2.422 | -1.118 | 3.376 | 3.375 | 261 | 0 |
| Profit before tax | -362 | -3.325 | -1.290 | 2.213 | 2.793 | -458 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -362 | -3.325 | -1.290 | 2.213 | 2.793 | -458 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.675 | 37.258 | 47.031 | 49.236 | 48.506 | 11.835 | 3 |
| Equity | 18.438 | 37.060 | 46.719 | 48.932 | 48.258 | 11.800 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 198 | 312 | 303 | 248 | 35 | 0 |
| Total debt | 237 | 198 | 312 | 303 | 248 | 35 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2016 | — | — |
MW Management | Management | 2015 | — | — |
MT Unofficial title | Unofficial title | 2021 | — | — |
LR Management | Management | 2020 | — | — |
MØ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULRIK MALLE SNEDSTED HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
HJORTH-WESTH HOLDING II ApS | Company | 5.0% | 5.0% | 2014 |
MANNER HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
TH THERMAL HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
RYVANG INVEST A/S | Company | 5.0% | 5.0% | 2016 |
GEA INVEST ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2015 | |
MUNCH STÅL A/S | Company | 5.0% | 5.0% | 2015 |
Ascenta ApS | Company | 5.0% | 5.0% | 2019 |
BJERRING HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
SOKI HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sparup | Management | 0 companies |
| Morten Windfeldt Jensen | Management | 0 companies |
| Marlene Toft-Villars | Unofficial title | 0 companies |
| Lars Rabe Tønnesen | Management | 0 companies |
| Mette Østerbye Vejen | Management | 0 companies |
| Peter Silkeborg Brolev | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Chairman | 0 companies |
| Henrik Bo Jørgensen | Board of Directors | 0 companies |