| Revenue | DKK -18K | -173% |
| EBITDA | DKK -18K | +97% |
| Net profit | DKK -20K | -107% |
| Total assets | DKK 3,7M | -6% |
| Equity | DKK 3,6M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.941 | -34 | -29 | -47 | -213 | -122 | -79 | -59 | -8 | 24 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 6.941 | -34 | -29 | -47 | -213 | -122 | -80 | -59 | -8 | -560 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.941 | -34 | -29 | -47 | -213 | -122 | -80 | -59 | -8 | -560 | -18 |
| Net financials | 342 | -4 | 165 | 482 | 766 | 602 | 935 | 858 | 994 | 827 | -2 |
| Profit before tax | 7.283 | -38 | 136 | 466 | 552 | 480 | 855 | 799 | 987 | 267 | -20 |
| Tax | 1.631 | -0 | -0 | 15 | -8 | -0 | -0 | -94 | -0 | -0 | -0 |
| Net profit | 5.652 | -38 | 136 | 451 | 561 | 480 | 855 | 893 | 987 | 267 | -20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.363 | 5.689 | 3.929 | 7.299 | 7.891 | 7.262 | 3.893 | 4.764 | 3.849 | 3.946 | 3.707 |
| Equity | 5.712 | 5.674 | 3.910 | 4.360 | 4.921 | 5.402 | 1.457 | 2.350 | 3.337 | 3.603 | 3.583 |
| Long-term debt | 1.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 15 | 19 | 2.939 | 2.970 | 1.860 | 2.436 | 2.414 | 513 | 343 | 123 |
| Total debt | 1.651 | 15 | 19 | 2.939 | 2.970 | 1.860 | 2.436 | 2.414 | 513 | 343 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPICENTER ApS | Company | 100.0% | 100.0% | 2016 |
MAYLAND 1130 ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Worsøe | Management | 0 companies |