| Revenue | DKK 340K | +74% |
| EBITDA | DKK 340K | +74% |
| Net profit | DKK 201K | +167% |
| Total assets | DKK 408K | +23% |
| Equity | DKK 276K | +270% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -190 | -93 | -178 | -1 | 29 | 169 | 46 | 90 | -42 | 10 | 195 | 340 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | -93 | -178 | -1 | -25 | 169 | 46 | 88 | -42 | 10 | 195 | 340 |
| Depreciation & amort. | -11 | -40 | -45 | -46 | -46 | -44 | -32 | -53 | -81 | -76 | -83 | -85 |
| EBIT | -201 | -134 | -223 | -47 | -71 | 125 | 14 | 35 | -123 | -66 | 112 | 255 |
| Net financials | -6 | -34 | -36 | -42 | -46 | -13 | -9 | -38 | -50 | -27 | -15 | -1 |
| Profit before tax | -207 | -168 | -258 | -89 | -118 | 112 | 5 | -3 | -174 | -94 | 98 | 254 |
| Tax | -43 | -36 | -62 | -17 | -23 | 25 | -1 | 4 | -18 | -21 | 22 | 53 |
| Net profit | -164 | -131 | -196 | -72 | -95 | 87 | 7 | -7 | -155 | -73 | 75 | 201 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 577 | 523 | 437 | 582 | 479 | 399 | 456 | 472 | 372 | 331 | 408 |
| Equity | -114 | -245 | -442 | -514 | -609 | -522 | -515 | -522 | 73 | -1 | 75 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 569 | 822 | 965 | 951 | 1.191 | 1.001 | 915 | 978 | 400 | 362 | 245 | 117 |
| Total debt | 569 | 822 | 965 | 951 | 1.191 | 1.001 | 915 | 978 | 400 | 362 | 245 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Fys Holding ApS | Company | 100.0% | 100.0% | 2023 |
FysioDanmark Slagelse ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jannik Nielsen | Management | 0 companies |