| Revenue | DKK 9,1M | -1% |
| EBITDA | DKK 37,6M | +291% |
| Net profit | DKK 27,3M | +317% |
| Total assets | DKK 246,5M | +13% |
| Equity | DKK 87,4M | +45% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -45 | -18 | -54 | 2.053 | 6.031 | 4.371 | 8.958 | 9.046 | 9.166 | 9.107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -45 | -18 | -54 | 41.781 | 84.353 | 10.272 | 27.724 | 9.117 | 9.605 | 37.571 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -45 | -18 | -54 | 41.781 | 84.353 | 10.272 | 27.724 | 9.117 | 9.605 | 37.571 |
| Net financials | -2 | -0 | 0 | -0 | 39.136 | 77.750 | 5.614 | 18.165 | -454 | -779 | 25.899 |
| Profit before tax | -16 | -25 | -10 | -30 | 41.044 | 83.780 | 9.984 | 27.123 | 8.592 | 8.387 | 35.006 |
| Tax | 9 | 10 | 4 | 12 | 9.030 | 18.432 | 2.197 | 5.967 | 1.890 | 1.845 | 7.701 |
| Net profit | -25 | -35 | -14 | -42 | 32.014 | 65.349 | 7.788 | 21.156 | 6.702 | 6.542 | 27.305 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.471 | 26.973 | 32.152 | 39.783 | 112.369 | 204.291 | 249.231 | 270.597 | 246.207 | 217.996 | 246.543 |
| Equity | 325 | 3.690 | 8.576 | 15.535 | 27.549 | 72.897 | 80.685 | 101.841 | 83.543 | 60.085 | 87.389 |
| Long-term debt | 23.099 | 23.033 | 23.040 | 23.077 | 72.188 | 99.096 | 132.965 | 128.092 | 123.313 | 118.397 | 114.325 |
| Short-term debt | 31 | 44 | 115 | 559 | 3.125 | 5.528 | 7.513 | 8.467 | 7.139 | 7.205 | 6.257 |
| Total debt | 23.131 | 23.077 | 23.155 | 23.636 | 75.312 | 104.624 | 140.478 | 136.559 | 130.452 | 125.602 | 120.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM DENCHER JOHANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Dencher Johansen | Management | 0 companies |