| Revenue | DKK 12,6M | +131% |
| EBITDA | DKK -2,1M | +3% |
| Net profit | DKK -2M | +5% |
| Total assets | DKK 9,6M | +17% |
| Equity | DKK 7M | +0% |
| Employees | 48 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 284 | -74 | 473 | 820 | 1.477 | 2.332 | 3.314 | 3.744 | 5.439 | 12.587 |
| Staff expenses | -141 | -348 | -201 | -561 | -911 | -1.660 | -2.320 | -3.883 | -4.649 | -7.559 | -14.645 |
| EBITDA | -191 | -64 | -275 | -88 | -91 | -183 | 12 | -569 | -905 | -2.120 | -2.058 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -191 | -64 | -275 | -88 | -91 | -183 | 12 | -569 | -905 | -2.120 | -2.058 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -4 | -1 | 2 | 43 |
| Profit before tax | -191 | -64 | -275 | -88 | -91 | -183 | 9 | -573 | -907 | -2.118 | -2.016 |
| Tax | -42 | -14 | -60 | -19 | 136 | -0 | 2 | -2 | -0 | -0 | -0 |
| Net profit | -149 | -50 | -214 | -68 | -226 | -183 | 7 | -571 | -907 | -2.118 | -2.016 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 548 | 733 | 550 | 549 | 1.137 | 1.292 | 1.717 | 2.595 | 8.234 | 9.626 |
| Equity | 1 | 251 | 337 | 389 | 312 | 580 | 586 | 659 | 1.528 | 7.010 | 6.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 296 | 396 | 161 | 237 | 558 | 704 | 1.058 | 1.067 | 1.225 | 2.632 |
| Total debt | 155 | 296 | 396 | 161 | 237 | 558 | 706 | 1.058 | 1.067 | 1.225 | 2.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Direct Invest ApS | Company | 66.7% | 66.7% | 2024 |
EGERN HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
HÅNDBOLDFÆLLESSKABET ØLSTYKKE JYLLINGE | Company | 5.0% | 5.0% | 2024 |
Rugmarken Holding ApS | Company | 20.0% | 20.0% | 2023 |
H-Invest ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vinther | Management | 0 companies |
| Thomas Ingvar Rasmussen | Board of Directors | 0 companies |
| Jan Rasmussen | Board of Directors | 0 companies |
| Klaus Lebæk | Chairman | 0 companies |
| John Nielsen | Board of Directors | 0 companies |
| Kaj Hjorth Christensen | Board of Directors | 0 companies |
| Helene Rasmussen | Board of Directors | 0 companies |
| Jesper Kampmann | Board of Directors | 0 companies |
| Helle Rasmussen | Chairman | 0 companies |