| Revenue | DKK 1,2M | +36% |
| EBITDA | DKK 1,2M | +36% |
| Net profit | DKK 348K | +24% |
| Total assets | DKK 4,4M | -10% |
| Equity | DKK 1,7M | +26% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 127 | 197 | 207 | 335 | 564 | 700 | 783 | 887 | 898 | 1.220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 127 | 197 | 207 | 335 | 564 | 700 | 783 | 887 | 898 | 1.220 |
| Depreciation & amort. | -128 | -116 | -146 | -168 | -205 | -350 | -398 | -419 | -567 | -517 | -635 |
| EBIT | 86 | 11 | 50 | 39 | 130 | 214 | 301 | 364 | 320 | 382 | 585 |
| Net financials | -10 | -4 | -7 | -3 | 3 | -2 | -59 | -76 | -92 | -11 | -138 |
| Profit before tax | 76 | 7 | 43 | 36 | 133 | 212 | 242 | 288 | 228 | 370 | 447 |
| Tax | 18 | 1 | 9 | 8 | 30 | 47 | 53 | 68 | 50 | 89 | 99 |
| Net profit | 58 | 6 | 35 | 28 | 104 | 165 | 189 | 220 | 178 | 281 | 348 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 482 | 430 | 609 | 871 | 1.221 | 4.060 | 3.948 | 4.415 | 4.856 | 4.369 |
| Equity | 108 | 114 | 148 | 176 | 280 | 445 | 634 | 854 | 1.032 | 1.313 | 1.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.230 | 2.103 | 1.992 | 1.942 | 1.875 |
| Short-term debt | 229 | 349 | 254 | 397 | 526 | 664 | 1.131 | 862 | 1.226 | 1.486 | 699 |
| Total debt | 229 | 349 | 254 | 397 | 526 | 664 | 3.360 | 2.965 | 3.218 | 3.428 | 2.574 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|