| Revenue | DKK 18,6M | +25% |
| EBITDA | DKK 4,6M | +46% |
| Net profit | DKK 3,5M | +33% |
| Total assets | DKK 14,7M | +39% |
| Equity | DKK 6,9M | +42% |
| Employees | 25 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.247 | 10.090 | 10.826 | 11.258 | 11.637 | 9.486 | 12.269 | 11.102 | 11.601 | 14.930 | 18.610 |
| Staff expenses | -7.963 | -8.977 | -9.459 | -9.548 | -10.048 | -9.487 | -10.308 | -10.648 | -10.838 | -11.775 | -13.991 |
| EBITDA | 284 | 1.113 | 1.368 | 1.710 | 1.589 | -1 | 1.961 | 454 | 763 | 3.155 | 4.619 |
| Depreciation & amort. | -363 | -781 | -711 | -610 | -379 | -407 | -307 | -328 | -294 | -278 | -252 |
| EBIT | -80 | 331 | 657 | 1.100 | 1.210 | -407 | 1.654 | 126 | 468 | 2.877 | 4.367 |
| Net financials | -85 | -79 | -86 | -66 | -47 | -26 | -38 | -56 | -26 | 421 | 128 |
| Profit before tax | -165 | 252 | 571 | 1.034 | 1.164 | -433 | 1.616 | 70 | 442 | 3.298 | 4.495 |
| Tax | -35 | 59 | 130 | 239 | 265 | -26 | 301 | 26 | 113 | 643 | 972 |
| Net profit | -130 | 193 | 441 | 795 | 899 | -407 | 1.315 | 44 | 329 | 2.655 | 3.524 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.929 | 5.579 | 6.328 | 6.940 | 6.918 | 6.201 | 9.025 | 6.918 | 7.951 | 10.554 | 14.705 |
| Equity | 870 | 1.064 | 1.504 | 2.424 | 2.823 | 2.416 | 3.731 | 1.881 | 2.210 | 4.865 | 6.889 |
| Long-term debt | 1.000 | 500 | 1.000 | 500 | 0 | 1.589 | 727 | 1.385 | 1.165 | 802 | 826 |
| Short-term debt | 3.059 | 3.992 | 3.737 | 3.979 | 4.070 | 2.197 | 4.525 | 3.595 | 4.568 | 4.844 | 6.966 |
| Total debt | 4.059 | 4.492 | 4.737 | 4.479 | 4.070 | 3.785 | 5.252 | 4.981 | 5.733 | 5.646 | 7.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTERMAIL A/S | Company | 100.0% | 100.0% | 2026 |
Direct Invest ApS | Company | 20.0% | 20.0% | 2015 |
MMA Åbuen Holding ApS | Company | 15.0% | 15.0% | 2021 |
ENERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
Rønnebærvej ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
CHATEAUNEUF HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Michael Andersen | Chief Executive Officer | 0 companies |
| Kim Andersen | Chairman | 0 companies |
| Jan Rasmussen | Deputy Chairman | 0 companies |
| Henrik Krag Boas | Chairman | 0 companies |
| Morten Damgaard | Chairman | 0 companies |
| Sebastian Thostrup Kristensen | Deputy Chairman | 0 companies |
| Carsten Yde Hemme | Board of Directors | 0 companies |
| Niels Christian Møller Hansen | Deputy Chairman | 0 companies |
| Nicolas Angel Olivares | Chairman | 0 companies |
| Michael Stiig Madsen | Board of Directors | 0 companies |