| Revenue | DKK 43K | -108% |
| EBITDA | DKK -170K | +94% |
| Net profit | DKK -243K | +92% |
| Total assets | DKK 139K | -93% |
| Equity | DKK 94K | +103% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 753 | 1.461 | 2.076 | 2.782 | 1.352 | 2.154 | 2.849 | 3.725 | 1.774 | -542 | 43 |
| Staff expenses | -643 | -1.017 | -1.758 | -2.126 | -1.186 | -2.792 | -2.308 | -2.489 | -2.451 | -2.315 | -214 |
| EBITDA | 109 | 443 | 317 | 656 | 166 | -638 | 541 | 1.236 | -677 | -2.857 | -170 |
| Depreciation & amort. | -69 | -69 | -80 | -83 | -29 | -68 | -67 | -50 | -22 | -19 | -0 |
| EBIT | 40 | 374 | 237 | 573 | 136 | -706 | 475 | 1.187 | -699 | -2.876 | -170 |
| Net financials | -5 | -14 | -22 | -18 | -44 | -16 | -24 | -41 | -87 | -220 | -73 |
| Profit before tax | 35 | 361 | 215 | 555 | 92 | -722 | 451 | 1.145 | -786 | -3.096 | -243 |
| Tax | 15 | 87 | 48 | 128 | 20 | -32 | -44 | 256 | -6 | -0 | -0 |
| Net profit | 20 | 274 | 167 | 427 | 72 | -690 | 495 | 889 | -781 | -3.096 | -243 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835 | 1.538 | 2.493 | 3.215 | 2.687 | 3.020 | 3.683 | 4.532 | 4.286 | 2.101 | 139 |
| Equity | 339 | 612 | 779 | 1.207 | 1.278 | 588 | 1.083 | 1.298 | -383 | -3.479 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 | 0 | 314 | 939 | 1.609 | 0 | 0 |
| Short-term debt | 462 | 910 | 1.672 | 1.971 | 1.350 | 2.432 | 2.286 | 2.289 | 3.060 | 5.580 | 44 |
| Total debt | 462 | 910 | 1.672 | 1.971 | 1.376 | 2.432 | 2.600 | 3.228 | 4.669 | 5.580 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Unofficial title | Unofficial title | 2024 | — | — |
LJ Management | Management | 2018 | — | — |
MT Management | Management | 2015 | — | — |
CT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.C.A. Holding ApS | Company | 90.0% | 90.0% | 2024 |
TINY HOUSE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Weber Petterson | Unofficial title | 0 companies |
| Laura Juhl Palmhøj | Management | 0 companies |
| Mie Thorsø Munk | Management | 0 companies |
| Christian Thorsø Munk | Management | 0 companies |