| Revenue | DKK 0 | — |
| EBITDA | DKK -36K | -127% |
| Net profit | DKK 90K | -9% |
| Total assets | DKK 1,4M | +9% |
| Equity | DKK 1,4M | +9% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.205 | 2.606 | 2.613 | 2.397 | 161 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -1.123 | -2.302 | -2.426 | -724 | -105 | -36 | -7 | -14 | -10 | -8 | -8 |
| EBITDA | 15 | 232 | 86 | 1.673 | -54 | -128 | -91 | -81 | -14 | -16 | -36 |
| Depreciation & amort. | -0 | -0 | -47 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 232 | 39 | 1.653 | -54 | -128 | -91 | -81 | -14 | -16 | -36 |
| Net financials | -0 | 0 | -2 | -13 | -177 | 250 | 149 | 260 | -185 | 115 | 151 |
| Profit before tax | 15 | 233 | 37 | 1.641 | -231 | 122 | 58 | 179 | -199 | 99 | 115 |
| Tax | 4 | 55 | 11 | 360 | -0 | -0 | 11 | 39 | -0 | -0 | 25 |
| Net profit | 11 | 177 | 27 | 1.280 | -231 | 122 | 47 | 139 | -199 | 99 | 90 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 743 | 652 | 2.092 | 1.130 | 1.256 | 1.313 | 1.479 | 1.258 | 1.332 | 1.447 |
| Equity | 71 | 248 | 175 | 1.455 | 1.124 | 1.245 | 1.287 | 1.427 | 1.226 | 1.325 | 1.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 8 | 13 | 13 | 32 | 7 | 7 |
| Short-term debt | 225 | 495 | 477 | 636 | 1 | 3 | 13 | 39 | 0 | 0 | 0 |
| Total debt | 225 | 495 | 477 | 636 | 7 | 10 | 26 | 52 | 32 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|