| Revenue | DKK 3,3M | -11% |
| EBITDA | DKK 3,3M | -11% |
| Net profit | DKK -801K | -1838% |
| Total assets | DKK 196,5M | -1% |
| Equity | DKK 1,6M | -90% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | — | -55 | -14 | 4.418 | 5.454 | 4.066 | 3.079 | 2.493 | 3.677 | 3.267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -50 | -55 | -14 | 4.418 | 5.454 | 4.066 | 3.079 | 2.493 | 3.677 | 3.267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2.183 | -2.147 | -2.041 | -2.747 | -2.111 | -2.161 | -2.261 |
| EBIT | -41 | -50 | -55 | -14 | 2.235 | 3.307 | 2.026 | 332 | 382 | 1.516 | 1.006 |
| Net financials | 28 | 63 | 149 | 137 | -2.570 | -1.902 | -2.298 | -1.585 | -1.082 | -1.665 | -2.035 |
| Profit before tax | -13 | 14 | 95 | 123 | -335 | 1.405 | -273 | -1.253 | -700 | -149 | -1.029 |
| Tax | -0 | -1 | 25 | 29 | -86 | -32 | -66 | -196 | -309 | -195 | -228 |
| Net profit | -13 | 15 | 69 | 94 | -249 | 1.437 | -207 | -1.058 | -391 | 46 | -801 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.761 | 16.348 | 16.982 | 17.880 | 120.163 | 135.212 | 130.342 | 130.239 | 162.416 | 197.993 | 196.539 |
| Equity | 15.720 | 15.735 | 15.804 | 15.898 | 15.370 | 16.807 | 16.600 | 15.542 | 15.151 | 15.197 | 1.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 72.512 | 71.187 | 70.789 | 70.193 | 70.048 | 74.600 | 76.090 |
| Short-term debt | 41 | 613 | 1.178 | 1.982 | 30.909 | 46.060 | 42.486 | 44.059 | 76.789 | 107.751 | 118.502 |
| Total debt | 41 | 613 | 1.178 | 1.982 | 103.421 | 117.247 | 113.275 | 114.252 | 146.836 | 182.351 | 194.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2014 | — | — |
HD Management | Management | 2018 | — | — |
CE Management | Management | 2017 | — | — |
KC Management | Management | 2016 | — | — |
RM Management | Management | 2016 | — | — |
SS Management | Management | 2023 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEPTUNE KIWI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Katarzyna Ciesielska | Board of Directors | 0 companies |
| Robert McCorduck | Board of Directors | 0 companies |
| Rachel Hafedh | Board of Directors | 0 companies |