| Revenue | DKK 2,1M | -5% |
| EBITDA | DKK 502K | +243% |
| Net profit | DKK 65K | +106% |
| Total assets | DKK 10M | +19% |
| Equity | DKK 3,3M | +21% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 1.231 | 1.763 | 2.214 | 1.855 | 3.321 | 3.615 | 5.764 | 3.315 | 2.204 | 2.105 |
| Staff expenses | -0 | -699 | -1.072 | -1.440 | -1.656 | -1.504 | -2.340 | -3.069 | -4.156 | -2.555 | -1.603 |
| EBITDA | -7 | 532 | 691 | 774 | 199 | 1.817 | 1.275 | 2.695 | -841 | -351 | 502 |
| Depreciation & amort. | -0 | -32 | -49 | -62 | -66 | -89 | -29 | -60 | -171 | -201 | -154 |
| EBIT | -7 | 500 | 642 | 712 | 133 | 1.728 | 1.246 | 2.635 | -1.012 | -552 | 348 |
| Net financials | -1 | -19 | -116 | -87 | -106 | -104 | -165 | -172 | -207 | -733 | -258 |
| Profit before tax | -7 | 481 | 526 | 625 | 26 | 1.624 | 1.081 | 2.462 | -1.219 | -1.285 | 90 |
| Tax | -0 | 120 | 133 | 154 | 23 | 376 | 259 | 557 | -241 | -274 | 25 |
| Net profit | -7 | 360 | 393 | 471 | 3 | 1.248 | 822 | 1.905 | -977 | -1.010 | 65 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 3.129 | 2.116 | 5.418 | 6.718 | 9.992 | 10.024 | 12.429 | 10.664 | 8.421 | 10.034 |
| Equity | -7 | 353 | 746 | 1.217 | 1.220 | 2.468 | 2.791 | 4.695 | 3.718 | 2.708 | 3.273 |
| Long-term debt | 200 | 0 | 0 | 0 | 0 | 24 | 0 | 136 | 136 | 284 | 136 |
| Short-term debt | 4 | 2.775 | 1.370 | 4.201 | 5.498 | 7.499 | 7.233 | 7.595 | 6.810 | 5.429 | 6.626 |
| Total debt | 204 | 2.775 | 1.370 | 4.201 | 5.498 | 7.523 | 7.233 | 7.730 | 6.946 | 5.713 | 6.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. R. M. HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
LØVDAL HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
EC-PACK ApS | Company | 10.0% | 10.0% | 2023 |
S.B.Arlund Holding ApS | Company | 20.0% | 20.0% | 2019 |
MNBZ HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
S.B.A. HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
UPED HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Rau Madsen | Management | 0 companies |