| Revenue | — | — |
| EBITDA | DKK 7,4M | -4% |
| Net profit | DKK 7,4M | -3% |
| Total assets | DKK 29,8M | +0% |
| Equity | DKK 25,9M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -8 | -9 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -8 | -9 | -11 | 418 | 16.975 | 7.573 | 5.689 | 5.568 | 7.724 | 7.408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -8 | -9 | -11 | 418 | 16.975 | 7.573 | 5.689 | 5.568 | 7.724 | 7.408 |
| Net financials | 10.709 | 3.183 | 3.491 | 3.232 | 403 | 187 | 16.770 | 7.428 | 5.589 | 5.482 | 7.610 | 7.383 |
| Profit before tax | 10.709 | 3.178 | 3.483 | 3.223 | 393 | 175 | 16.758 | 7.412 | 5.571 | 5.449 | 7.588 | 7.352 |
| Tax | -0 | 4 | 93 | -48 | 4 | -53 | -56 | -39 | -30 | -33 | -27 | -15 |
| Net profit | 10.709 | 3.174 | 3.390 | 3.272 | 389 | 229 | 16.813 | 7.451 | 5.601 | 5.482 | 7.615 | 7.368 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.337 | 15.487 | 13.601 | 13.691 | 16.681 | 15.104 | 32.952 | 25.990 | 26.075 | 25.664 | 29.824 | 29.831 |
| Equity | 1.629 | 6.433 | 9.823 | 7.170 | 4.219 | 4.447 | 20.901 | 18.352 | 19.953 | 22.435 | 26.050 | 25.918 |
| Long-term debt | 0 | 7 | 0 | 0 | 8.270 | 7.881 | 11.786 | 6.294 | 5.925 | 1.820 | 1.369 | 1.706 |
| Short-term debt | 10.708 | 9.046 | 3.778 | 6.521 | 4.193 | 2.776 | 265 | 1.343 | 198 | 1.409 | 2.406 | 2.207 |
| Total debt | 10.708 | 9.054 | 3.778 | 6.521 | 12.463 | 10.657 | 12.052 | 7.638 | 6.122 | 3.229 | 3.774 | 3.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2014 | — | — |
JA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJ4S HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
LaFrem ApS | Company | 25.0% | 25.0% | 2020 |
MJM ApS | Company | 25.0% | 25.0% | 2020 |
LUNDBY CONSULT ApS | Company | 15.0% | 15.0% | 2024 |
PJC HOLDING ESBJERG ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Jul Christiansen | Management | 0 companies |
| Jørgen Aagaard Jakobsen | Management | 0 companies |
| Rasmus Jul Christiansen | Board of Directors | 0 companies |
| Torben Bruno Pedersen | Chairman | 0 companies |
| Martin Jul | Board of Directors | 0 companies |