| Revenue | DKK -51K | +16% |
| EBITDA | DKK -51K | -16% |
| Net profit | DKK 7M | -91% |
| Total assets | DKK 81,7M | -61% |
| Equity | DKK 52,4M | -71% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -50 | -48 | -42 | -28 | -112 | -156 | -162 | -44 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 1.538 | -50 | -48 | -42 | -28 | -112 | -156 | -162 | -44 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 1.538 | -50 | -48 | -42 | -28 | -112 | -156 | -162 | -44 | -51 |
| Net financials | -26 | 17 | -2.334 | -2.475 | -2.669 | 39.557 | 74.457 | 903.688 | 21.197 | 83.622 | 7.706 |
| Profit before tax | -41 | -558 | -2.383 | -2.523 | -2.711 | 39.529 | 74.345 | 903.532 | 21.035 | 83.578 | 7.655 |
| Tax | -0 | 2 | 21 | -0 | -0 | -0 | 231 | 847 | 4.628 | 3.040 | 695 |
| Net profit | -41 | -560 | -2.404 | -2.523 | -2.711 | 39.529 | 74.113 | 902.685 | 16.407 | 80.539 | 6.960 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.722 | 58.372 | 58.785 | 68.314 | 67.721 | 112.777 | 173.325 | 1.141.555 | 982.543 | 209.639 | 81.657 |
| Equity | 6.709 | 6.149 | 3.745 | 1.221 | -1.490 | 38.039 | 95.152 | 1.064.717 | 881.124 | 178.563 | 52.441 |
| Long-term debt | 0 | 52.201 | 54.982 | 67.055 | 61.581 | 62.789 | 65.939 | 66.000 | 89.162 | 0 | 0 |
| Short-term debt | 13 | 22 | 58 | 38 | 7.630 | 11.949 | 12.234 | 10.838 | 12.257 | 31.077 | 29.217 |
| Total debt | 13 | 52.223 | 55.041 | 67.093 | 69.211 | 74.738 | 78.173 | 76.838 | 101.419 | 31.077 | 29.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2021 | — | — |
JH Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Christian Runberg | Management | 0 companies |
| Jacob Hjortshøj | Founder | 0 companies |
| Denis Jean Jørgen Viet-Jacobsen | Board of Directors | 0 companies |