| Revenue | DKK -39K | +1% |
| EBITDA | DKK -188K | -1% |
| Net profit | DKK -468K | +19% |
| Total assets | DKK 5M | -9% |
| Equity | DKK 3,8M | +623% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -141 | -26 | -77 | -39 | -39 |
| Staff expenses | -330 | -231 | -153 | -147 | -149 |
| EBITDA | -471 | -257 | -230 | -186 | -188 |
| Depreciation & amort. | -149 | -195 | -194 | -191 | -186 |
| EBIT | -620 | -452 | -424 | -376 | -375 |
| Net financials | 721 | 697 | -258 | -198 | -89 |
| Profit before tax | 101 | 245 | -682 | -575 | -464 |
| Tax | 32 | 74 | 78 | 6 | 4 |
| Net profit | 69 | 171 | -760 | -581 | -468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.866 | 7.341 | 6.263 | 5.567 | 5.039 |
| Equity | 442 | 613 | -147 | -728 | 3.804 |
| Long-term debt | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.397 | 6.728 | 6.411 | 6.295 | 1.235 |
| Total debt | 7.424 | 6.728 | 6.411 | 6.295 | 1.235 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CW Management | Management | 2021 |
MJ Management | Management | 2021 |
| Former (1) | ||
SR Management | Management | 2014 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 33.33–49.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Waneck Borello | Management | 0 companies |
| Majbritt Johansen | Management | 0 companies |
| Skenderije Rie Sadiku | Management | 0 companies |