| Revenue | DKK -1,4M | -14% |
| EBITDA | DKK -777K | +21% |
| Net profit | DKK 22,5M | +4% |
| Total assets | DKK 190,4M | +6% |
| Equity | DKK 181M | +14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -1.834 | -1.582 | -1.354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -83 | -38 | -751 | 674 | -585 | -754 | 8.248 | -1.834 | -989 | -777 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -83 | -38 | -751 | 674 | -585 | -754 | 8.248 | -1.834 | -989 | -777 |
| Net financials | -1.698 | 198.255 | 3.381 | 4.288 | -319 | 26.668 | 13.536 | 39.813 | -106.919 | 22.876 | 27.869 |
| Profit before tax | -1.718 | 198.172 | 3.344 | 3.536 | -1.186 | 26.084 | 12.783 | 37.985 | -108.753 | 21.888 | 27.093 |
| Tax | -0 | -0 | -0 | 118 | -1.440 | 5.738 | 2.850 | 9.031 | -8.920 | 158 | 4.562 |
| Net profit | -1.718 | 198.172 | 3.344 | 3.418 | 255 | 20.345 | 9.933 | 28.953 | -99.833 | 21.729 | 22.531 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110.044 | 311.043 | 304.043 | 311.753 | 306.531 | 335.230 | 338.876 | 382.520 | 257.131 | 179.241 | 190.450 |
| Equity | -1.668 | 306.503 | 303.847 | 307.265 | 305.980 | 319.473 | 329.406 | 358.359 | 136.726 | 158.455 | 180.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111.713 | 4.540 | 197 | 4.487 | 552 | 15.757 | 9.470 | 24.160 | 120.405 | 20.785 | 9.464 |
| Total debt | 111.713 | 4.540 | 197 | 4.487 | 552 | 15.757 | 9.470 | 24.160 | 120.405 | 20.785 | 9.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2014 | — | — |
SH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HF Capital ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 25.0% | 0.0% | 2014 | |
NYALA ApS | Company | 66.7% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hansen | Founder | 0 companies |
| Stig Hølledig | Management | 0 companies |