| Revenue | DKK 78M | +26% |
| EBITDA | DKK 272K | -92% |
| Net profit | DKK 226K | -92% |
| Total assets | DKK 16M | +17% |
| Equity | DKK 319K | -89% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.248 | 4.524 | 55.106 | 64.749 | 59.454 | 62.101 | 78.013 |
| Staff expenses | -150 | -0 | -48.520 | -57.787 | -55.820 | -57.904 | -77.740 |
| EBITDA | 2.098 | 4.524 | 6.586 | 6.962 | 3.567 | 3.540 | 272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -0 |
| EBIT | 2.098 | 4.524 | 6.586 | 6.962 | 3.567 | 3.528 | 272 |
| Net financials | -0 | -2 | -15 | -8 | -3 | -1 | 15 |
| Profit before tax | 2.098 | 4.522 | 6.571 | 6.954 | 3.564 | 3.527 | 286 |
| Tax | 495 | 996 | 1.449 | 1.532 | 785 | 776 | 63 |
| Net profit | 1.604 | 3.526 | 5.122 | 5.423 | 2.779 | 2.743 | 226 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.686 | 7.954 | 15.585 | 18.828 | 8.710 | 13.717 | 16.041 |
| Equity | 1.654 | 3.580 | 5.202 | 5.525 | 2.904 | 2.793 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.032 | 4.374 | 10.383 | 13.303 | 5.806 | 10.899 | 15.721 |
| Total debt | 1.032 | 4.374 | 10.383 | 13.303 | 5.806 | 10.899 | 15.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2018 | — | — |
CD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBB HOLDING,AUNING ApS | Company | 10.0% | 10.0% | 2014 |
CDA INVEST ApS | Company | 33.3% | 33.3% | 2019 |
SMA INVEST,AUNING ApS | Company | 10.0% | 10.0% | 2014 |
TMF INVEST ApS | Company | 15.0% | 15.0% | 2019 |
ADA INVEST ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Dahl Andersen | Management | 0 companies |
| Christian Dahl Andersen | Management | 0 companies |