| Revenue | DKK 1,4M | -1055% |
| EBITDA | DKK 491K | +147% |
| Net profit | DKK 266K | +128% |
| Total assets | DKK 2,4M | +65% |
| Equity | DKK 1,4M | +25% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | 113 | 193 | 84 | -11 | -73 | 64 | 200 | 208 | -144 | 1.379 |
| Staff expenses | -252 | -479 | -435 | -391 | -235 | -184 | -146 | -148 | -387 | -891 | -887 |
| EBITDA | -340 | -366 | -242 | -375 | -245 | -325 | -82 | 52 | -179 | -1.036 | 491 |
| Depreciation & amort. | -5 | -58 | -51 | -48 | -60 | -48 | -19 | -70 | -142 | -142 | -142 |
| EBIT | -345 | -424 | -294 | -424 | -306 | -372 | -101 | -18 | -321 | -1.178 | 349 |
| Net financials | -7 | -7 | -13 | -24 | -26 | -6 | -7 | -10 | -37 | -23 | -7 |
| Profit before tax | -351 | -431 | -307 | -448 | -332 | -378 | -108 | -28 | -358 | -1.201 | 342 |
| Tax | -77 | -100 | -68 | -98 | -73 | -81 | -24 | -6 | -79 | -264 | 76 |
| Net profit | -274 | -331 | -239 | -350 | -259 | -297 | -84 | -22 | -279 | -937 | 266 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 562 | 574 | 636 | 506 | 159 | 641 | 919 | 1.539 | 1.477 | 2.435 |
| Equity | -24 | 54 | -185 | -535 | 206 | -91 | -176 | -198 | 1.023 | 1.085 | 1.352 |
| Long-term debt | 505 | 419 | 683 | 1.080 | 266 | 148 | 0 | 0 | 0 | 0 | 70 |
| Short-term debt | 71 | 89 | 76 | 91 | 33 | 102 | 817 | 1.116 | 474 | 332 | 948 |
| Total debt | 576 | 508 | 759 | 1.170 | 299 | 250 | 817 | 1.116 | 474 | 332 | 1.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER MATTHIESEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Søndergaard Matthiesen | Management | 0 companies |