| Revenue | DKK 90,1M | +224% |
| EBITDA | DKK 118,6M | +302% |
| Net profit | DKK 118,8M | +299% |
| Total assets | DKK 2B | +211% |
| Equity | DKK 2B | +210% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.778 | — | 29.341 | 27.819 | 90.071 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96.515 | 30.357 | 7.980 | 29.536 | 118.593 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96.515 | 30.357 | 7.980 | 29.536 | 118.593 |
| Net financials | -98 | -16 | -19.985 | 4.290 | 42.609 |
| Profit before tax | 96.417 | 30.341 | 8.121 | 29.767 | 118.812 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 96.417 | 30.341 | 8.121 | 29.767 | 118.812 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 632.875 | 644.693 | 624.936 | 653.466 | 2.034.682 |
| Equity | 607.397 | 637.738 | 615.860 | 645.626 | 2.001.276 |
| Long-term debt | 3.804 | 3.978 | 2.254 | 2.081 | 15.742 |
| Short-term debt | 21.674 | 2.977 | 6.823 | 5.758 | 17.664 |
| Total debt | 25.478 | 6.955 | 9.077 | 7.839 | 33.406 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2020 |
| Former (1) | ||
JL Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2017 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2017 – 2023 | |
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Schmith Kampmann | Management | 0 companies |
| Johnny Laursen | Management | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |