| Revenue | DKK 537K | +2% |
| EBITDA | DKK 697K | -41% |
| Net profit | DKK 1,1M | +17% |
| Total assets | DKK 13,1M | +2% |
| Equity | DKK 7,4M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | 70 | 183 | 455 | 350 | 386 | 525 | 537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | 1.203 | 306 | 645 | 684 | 278 | 1.185 | 697 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | 1.203 | 306 | 645 | 684 | 278 | 1.185 | 697 |
| Net financials | 5 | 197 | 226 | 432 | 381 | 647 | 921 | 1.029 | 394 | -25 | 524 |
| Profit before tax | 3 | 194 | 224 | 430 | 1.584 | 953 | 1.566 | 1.712 | 672 | 1.160 | 1.220 |
| Tax | -0 | -1 | -0 | -0 | 243 | 50 | 127 | 136 | 40 | 216 | 115 |
| Net profit | 3 | 195 | 225 | 431 | 1.340 | 903 | 1.439 | 1.576 | 632 | 944 | 1.106 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 476 | 574 | 901 | 5.150 | 6.011 | 7.112 | 8.439 | 8.855 | 12.853 | 13.066 |
| Equity | 253 | 448 | 572 | 899 | 2.134 | 2.929 | 4.257 | 5.720 | 6.237 | 7.063 | 7.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.429 | 2.318 | 2.191 | 2.092 | 1.974 | 4.865 | 4.672 |
| Short-term debt | 3 | 28 | 2 | 2 | 337 | 487 | 344 | 233 | 279 | 411 | 453 |
| Total debt | 3 | 28 | 2 | 2 | 2.766 | 2.805 | 2.535 | 2.325 | 2.254 | 5.276 | 5.125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|