| Revenue | DKK 2M | +76% |
| EBITDA | DKK 1M | +182% |
| Net profit | DKK 697K | +290% |
| Total assets | DKK 1,8M | +5% |
| Equity | DKK 1,1M | +103% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 558 | 1.430 | 1.294 | 1.756 | 1.911 | 2.092 | 2.636 | 2.952 | 1.981 | 1.165 | 2.050 |
| Staff expenses | -489 | -1.093 | -914 | -1.066 | -1.177 | -1.100 | -1.322 | -1.474 | -1.316 | -810 | -1.048 |
| EBITDA | 69 | 338 | 379 | 691 | 733 | 992 | 1.314 | 1.478 | 665 | 356 | 1.002 |
| Depreciation & amort. | -50 | -59 | -59 | -116 | -116 | -59 | -55 | -84 | -92 | -134 | -114 |
| EBIT | 19 | 279 | 320 | 575 | 617 | 933 | 1.259 | 1.394 | 573 | 222 | 888 |
| Net financials | -2 | 2 | 3 | -3 | -4 | -5 | 23 | 12 | 18 | 9 | 7 |
| Profit before tax | 17 | 281 | 323 | 572 | 613 | 928 | 1.282 | 1.406 | 591 | 230 | 895 |
| Tax | 5 | 67 | 72 | 127 | 135 | 206 | 283 | 312 | 131 | 52 | 198 |
| Net profit | 13 | 214 | 251 | 445 | 478 | 722 | 1.000 | 1.094 | 460 | 179 | 697 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 796 | 957 | 965 | 1.387 | 1.608 | 1.849 | 2.478 | 2.979 | 1.375 | 1.714 | 1.802 |
| Equity | 513 | 527 | 578 | 773 | 800 | 1.047 | 1.347 | 1.441 | 801 | 529 | 1.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 430 | 388 | 614 | 808 | 802 | 1.048 | 1.538 | 569 | 1.174 | 726 |
| Total debt | 282 | 430 | 388 | 614 | 808 | 802 | 1.048 | 1.538 | 569 | 1.174 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNTG HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nolsøe Christoffersen | Management | 0 companies |