| Revenue | DKK 88K | -7% |
| EBITDA | DKK 69K | -26% |
| Net profit | DKK 54K | -26% |
| Total assets | DKK 241K | +229% |
| Equity | DKK 89K | +186% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 52 | 77 | 114 | 71 | 19 | 94 | 88 |
| Staff expenses | -40 | -194 | -139 | -118 | -104 | -104 | -84 | -51 | -38 | -34 | -1 | -18 |
| EBITDA | -9 | -29 | -32 | -3 | 7 | -53 | -6 | 63 | 33 | -15 | 94 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -29 | -32 | -3 | 7 | -53 | -6 | 63 | 33 | -15 | 94 | 69 |
| Net financials | -4 | -1 | -0 | -0 | 2 | -0 | -2 | -2 | -2 | -0 | -0 | 0 |
| Profit before tax | -13 | -30 | -33 | -3 | 9 | -53 | -9 | 61 | 31 | -15 | 93 | 69 |
| Tax | 2 | 2 | -0 | -0 | -0 | -0 | -0 | 14 | -7 | -3 | 21 | 15 |
| Net profit | -16 | -33 | -33 | -3 | 9 | -53 | -9 | 47 | 38 | -12 | 73 | 54 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 198 | 70 | 87 | 77 | 67 | 39 | 48 | 15 | 28 | 73 | 241 |
| Equity | 34 | 2 | -31 | -34 | -25 | -78 | -86 | -39 | -1 | -42 | 31 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 196 | 100 | 121 | 102 | 145 | 126 | 87 | 16 | 70 | 42 | 153 |
| Total debt | 170 | 196 | 100 | 121 | 102 | 145 | 126 | 87 | 16 | 70 | 42 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Blohm | Management | 0 companies |
| Flemming Victor Weinrich | Board of Directors | 0 companies |
| Jan Torben Kjær | Board of Directors | 0 companies |