| Revenue | DKK 807K | +82% |
| EBITDA | DKK 807K | +82% |
| Net profit | DKK -1,1M | -1123% |
| Total assets | DKK 15,6M | -6% |
| Equity | DKK 1,3M | -46% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 495 | 146 | 359 | 359 | 358 | 357 | 321 | 355 | 356 | 354 | 444 | 807 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 373 | 495 | 146 | 359 | 359 | 358 | 357 | 321 | 355 | 356 | 354 | 444 | 807 |
| Depreciation & amort. | 193 | 1.147 | -124 | -124 | -124 | -124 | -124 | -124 | -124 | -133 | -185 | -217 | -314 |
| EBIT | 180 | -652 | 22 | 235 | 235 | 234 | 233 | 197 | 231 | 222 | 168 | 227 | 493 |
| Net financials | -146 | -719 | 242 | -92 | -91 | 20 | 297 | 125 | 1 | 110 | -360 | -162 | -1.571 |
| Profit before tax | 34 | -1.371 | 264 | 143 | 144 | 254 | 530 | 321 | 233 | 332 | -192 | 65 | -1.078 |
| Tax | -13 | -137 | 3 | 31 | 32 | 35 | 11 | 9 | 18 | 11 | -53 | -38 | -24 |
| Net profit | 47 | -1.234 | 261 | 111 | 112 | 219 | 519 | 312 | 215 | 321 | -139 | 103 | -1.055 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.105 | 5.036 | 3.909 | 3.839 | 3.509 | 3.387 | 7.768 | 7.894 | 7.993 | 10.285 | 10.303 | 16.662 | 15.641 |
| Equity | 1.913 | 679 | 941 | 1.052 | 964 | 983 | 1.502 | 1.813 | 2.028 | 2.350 | 2.211 | 2.314 | 1.259 |
| Long-term debt | 3.343 | 3.102 | 2.183 | 1.959 | 1.732 | 1.492 | 1.301 | 1.059 | 816 | 746 | 676 | 6.531 | 6.127 |
| Short-term debt | 331 | 920 | 477 | 518 | 500 | 597 | 4.651 | 4.707 | 4.835 | 6.774 | 7.033 | 7.390 | 7.851 |
| Total debt | 3.674 | 4.022 | 2.660 | 2.477 | 2.232 | 2.089 | 5.952 | 5.766 | 5.651 | 7.520 | 7.708 | 13.921 | 13.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2014 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AK Unofficial title | Unofficial title | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCS HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
PFN Volling Holding ApS | Company | 50.0% | 50.0% | 2019 |
MASKINCENTRUM A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Fjordvald Nielsen | Management | 0 companies |
| Peter Foged Nielsen | Chief Executive Officer | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |