| Revenue | DKK 11,9M | -13% |
| EBITDA | DKK 4,4M | -3% |
| Net profit | DKK 2,6M | -4% |
| Total assets | DKK 22M | +14% |
| Equity | DKK 12,1M | +28% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.849 | 8.700 | 12.588 | 13.651 | 11.882 |
| Staff expenses | -6.596 | -6.128 | -9.143 | -9.118 | -7.503 |
| EBITDA | 2.253 | 2.572 | 3.445 | 4.533 | 4.379 |
| Depreciation & amort. | -1.141 | -1.131 | -1.149 | -1.105 | -1.043 |
| EBIT | 1.112 | 1.440 | 2.296 | 3.429 | 3.335 |
| Net financials | -226 | -384 | -129 | 75 | 27 |
| Profit before tax | 886 | 1.056 | 2.167 | 3.504 | 3.363 |
| Tax | 198 | 241 | 486 | 773 | 746 |
| Net profit | 688 | 816 | 1.681 | 2.730 | 2.617 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.369 | 17.682 | 19.830 | 19.274 | 22.008 |
| Equity | 4.264 | 5.080 | 6.761 | 9.491 | 12.108 |
| Long-term debt | 0 | 0 | 598 | 887 | 878 |
| Short-term debt | 16.389 | 11.915 | 11.851 | 8.388 | 8.647 |
| Total debt | 16.389 | 11.915 | 12.448 | 9.276 | 9.525 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2015 | |
| Former (2) | ||
| Board of Directors | 2014 – 2025 | |
TL | Board of Directors | 2014 – 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Nickolas Falke Karlsen | Chief Executive Officer | 0 companies |
| Jørgen Hjere Nonnemann | Board of Directors | 0 companies |
| Casper Moltke-Leth | Chairman | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Tom Lotz | Board of Directors | 0 companies |