| Revenue | DKK 76K | -69% |
| EBITDA | DKK 63K | -74% |
| Net profit | DKK 64K | -75% |
| Total assets | DKK 581K | -4% |
| Equity | DKK -177K | +26% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 604 | -27 | 543 | 180 | 228 | -68 | 111 | 58 | -53 | 244 | 76 |
| Staff expenses | -545 | -665 | -300 | -0 | -0 | -33 | -221 | -88 | -19 | -0 | -0 |
| EBITDA | 59 | -691 | 243 | 180 | 228 | -101 | -113 | -31 | -73 | 244 | 63 |
| Depreciation & amort. | -0 | -1 | -5 | -6 | -7 | -9 | -14 | -14 | -13 | -12 | -1 |
| EBIT | 59 | -693 | 238 | 174 | 222 | -110 | -127 | -45 | -86 | 232 | 63 |
| Net financials | -36 | -23 | -42 | -10 | -5 | -18 | -1 | -18 | -11 | 20 | 1 |
| Profit before tax | 22 | -716 | 196 | 164 | 217 | -128 | -129 | -63 | -97 | 251 | 64 |
| Tax | 8 | -157 | 157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14 | -559 | 39 | 164 | 217 | -128 | -129 | -63 | -97 | 251 | 64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.369 | 1.225 | 674 | 645 | 680 | 353 | 363 | 295 | 170 | 602 | 581 |
| Equity | 64 | -495 | -456 | -292 | -75 | -204 | -332 | -395 | -492 | -241 | -177 |
| Long-term debt | 227 | 162 | 89 | 18 | 18 | 21 | 21 | 18 | 18 | 18 | 11 |
| Short-term debt | 1.078 | 1.559 | 1.042 | 920 | 738 | 536 | 675 | 672 | 645 | 825 | 748 |
| Total debt | 1.305 | 1.721 | 1.131 | 938 | 756 | 557 | 695 | 690 | 663 | 843 | 758 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|