| Revenue | DKK 2M | -3% |
| EBITDA | DKK 843K | -8% |
| Net profit | DKK 556K | -13% |
| Total assets | DKK 5,1M | +21% |
| Equity | DKK 2,2M | +3% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 2.539 | 2.359 | 1.670 | 1.547 | 1.432 | 1.652 | 1.965 | 2.263 | 2.032 | 1.968 |
| Staff expenses | -451 | -888 | -1.348 | -1.353 | -1.243 | -1.259 | -1.169 | -971 | -1.008 | -1.095 | -1.126 |
| EBITDA | -87 | 1.651 | 1.011 | 317 | 304 | 173 | 483 | 994 | 1.255 | 918 | 843 |
| Depreciation & amort. | -6 | -90 | -90 | -96 | -96 | -90 | -12 | -1 | -0 | -0 | -0 |
| EBIT | -93 | 1.562 | 921 | 221 | 208 | 83 | 472 | 993 | 1.255 | 918 | 843 |
| Net financials | -42 | -57 | -52 | -19 | -32 | -42 | -34 | -29 | -43 | -62 | -124 |
| Profit before tax | -67 | 1.504 | 869 | 202 | 177 | 41 | 438 | 964 | 1.212 | 857 | 719 |
| Tax | 34 | 366 | 197 | 49 | 45 | 18 | 106 | 229 | 286 | 215 | 163 |
| Net profit | -101 | 1.138 | 672 | 152 | 132 | 23 | 332 | 736 | 926 | 642 | 556 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.978 | 2.846 | 3.282 | 4.316 | 2.871 | 3.037 | 3.457 | 3.557 | 3.599 | 4.251 | 5.135 |
| Equity | -51 | 1.087 | 1.759 | 1.312 | 1.444 | 1.067 | 1.398 | 1.734 | 1.960 | 2.102 | 2.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 48 | 81 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.020 | 1.740 | 1.507 | 2.996 | 1.420 | 1.922 | 1.978 | 1.823 | 1.639 | 2.149 | 2.977 |
| Total debt | 2.020 | 1.740 | 1.507 | 2.996 | 1.420 | 1.970 | 2.058 | 1.823 | 1.639 | 2.149 | 2.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NODIN HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
JOEM Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nodin | Management | 0 companies |