| Revenue | DKK -195K | +154% |
| EBITDA | DKK -952K | +0% |
| Net profit | DKK 1M | -91% |
| Total assets | DKK 189,3M | +0% |
| Equity | DKK 182M | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -25 | 35 | 105 | 187 | 174 | -30 | 27 | 90 | -154 | -76 | -195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -779 | -831 |
| EBITDA | -10 | -25 | -44 | -26 | 187 | 174 | 353 | 1.778 | -1.610 | -704 | -955 | -952 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -45 | -45 | -45 | -45 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -25 | -44 | -34 | 142 | 130 | 308 | 1.734 | -1.610 | -704 | -955 | -952 |
| Net financials | -69 | 2.874 | 6.569 | 6.089 | 13.964 | 18.259 | 10.124 | 48.644 | 95.514 | 19.265 | 15.194 | 2.999 |
| Profit before tax | -79 | 2.848 | 6.526 | 6.055 | 14.107 | 18.389 | 10.433 | 50.378 | 93.904 | 1.031 | 14.239 | 2.047 |
| Tax | -0 | -0 | -0 | -0 | 85 | 99 | 317 | 592 | 411 | 1.674 | 3.061 | 1.032 |
| Net profit | -79 | 2.848 | 6.526 | 6.055 | 14.022 | 18.290 | 10.115 | 49.786 | 93.493 | -643 | 11.178 | 1.015 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.004 | 15.772 | 19.426 | 24.814 | 31.585 | 53.539 | 55.283 | 103.841 | 201.059 | 179.497 | 189.516 | 189.267 |
| Equity | 16 | 2.961 | 9.498 | 15.542 | 24.563 | 42.745 | 52.750 | 102.423 | 194.416 | 173.773 | 181.951 | 181.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 |
| Short-term debt | 12.988 | 12.810 | 9.928 | 9.272 | 6.936 | 10.610 | 2.146 | 609 | 6.161 | 5.314 | 7.131 | 6.684 |
| Total debt | 12.988 | 12.810 | 9.928 | 9.272 | 6.936 | 10.610 | 2.146 | 609 | 6.161 | 5.314 | 7.131 | 6.803 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |