| Revenue | DKK 120K | +13% |
| EBITDA | DKK 120K | +13% |
| Net profit | DKK 49K | +30% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 267K | +8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 5 | 87 | 123 | 122 | 43 | 105 | 132 | 129 | 106 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 4 | 87 | 123 | 122 | 43 | 105 | 132 | 129 | 106 | 120 |
| Depreciation & amort. | -0 | -10 | -33 | -34 | -20 | -24 | -26 | -22 | -36 | -31 | -32 |
| EBIT | -11 | -6 | 53 | 89 | 102 | 18 | 79 | 110 | 93 | 75 | 87 |
| Net financials | -8 | -9 | -51 | -14 | -14 | -15 | -15 | -18 | -17 | -18 | -15 |
| Profit before tax | -19 | -15 | 3 | 75 | 88 | 4 | 63 | 92 | 76 | 57 | 72 |
| Tax | -4 | -1 | 8 | 24 | 24 | 6 | 12 | 34 | 25 | 19 | 23 |
| Net profit | -14 | -14 | -6 | 52 | 64 | -3 | 52 | 57 | 51 | 38 | 49 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 1.290 | 1.486 | 1.558 | 1.720 | 1.656 | 1.706 | 1.762 | 1.818 | 1.869 | 1.866 |
| Equity | 36 | 22 | 16 | 68 | 132 | 129 | 181 | 158 | 210 | 248 | 267 |
| Long-term debt | 0 | 26 | 54 | 54 | 1.520 | 1.480 | 1.493 | 1.508 | 1.522 | 1.537 | 1.552 |
| Short-term debt | 549 | 1.242 | 1.415 | 1.436 | 67 | 47 | 32 | 96 | 86 | 84 | 47 |
| Total debt | 549 | 1.268 | 1.470 | 1.490 | 1.588 | 1.527 | 1.525 | 1.604 | 1.608 | 1.622 | 1.599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2014 | — | — |
CG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.A. Demant Holding ApS | Company | 50.0% | 50.0% | 2016 |
NEMO HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erling Larsen | Management | 0 companies |
| Christian Gynter Larsen | Management | 0 companies |