| Revenue | DKK 13,9M | -23% |
| EBITDA | DKK 34,6M | -33% |
| Net profit | DKK 17,2M | -43% |
| Total assets | DKK 703,8M | -5% |
| Equity | DKK 351,9M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.064 | 18.504 | 19.513 | 17.999 | 13.899 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37.968 | 82.608 | -18.044 | 51.481 | 34.566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37.968 | 82.608 | -18.044 | 51.481 | 34.566 |
| Net financials | 3.063 | -2.151 | -3.502 | -12.682 | -12.345 |
| Profit before tax | 41.031 | 80.458 | -21.546 | 38.798 | 22.221 |
| Tax | 7.941 | 17.695 | -4.740 | 8.517 | 5.069 |
| Net profit | 33.090 | 62.763 | -16.806 | 30.281 | 17.152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 662.494 | 735.500 | 706.341 | 737.027 | 703.807 |
| Equity | 258.558 | 321.321 | 304.516 | 334.797 | 351.949 |
| Long-term debt | 347.842 | 343.312 | 340.720 | 333.342 | 255.546 |
| Short-term debt | 9.317 | 10.013 | 8.483 | 14.485 | 47.777 |
| Total debt | 357.159 | 353.325 | 349.203 | 347.827 | 303.323 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
KS Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2019 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |