| Revenue | DKK 1,8M | +1% |
| EBITDA | DKK 221K | -15% |
| Net profit | DKK 36K | -35% |
| Total assets | DKK 3,5M | -3% |
| Equity | DKK 859K | +4% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 300 | 841 | 1.247 | 1.977 | 2.145 | 1.757 | 1.847 | 1.705 | 1.748 | 1.769 |
| Staff expenses | -16 | -218 | -657 | -1.079 | -1.667 | -1.769 | -1.450 | -1.618 | -1.457 | -1.487 | -1.548 |
| EBITDA | -12 | 82 | 184 | 248 | 305 | 376 | 326 | 21 | 248 | 261 | 221 |
| Depreciation & amort. | -0 | -0 | -15 | -32 | -26 | -67 | -119 | -84 | -88 | -65 | -49 |
| EBIT | -12 | 82 | 169 | 216 | 279 | 310 | 207 | -62 | 160 | 197 | 172 |
| Net financials | -1 | -4 | -7 | -19 | -59 | -46 | -68 | 88 | -129 | -147 | -130 |
| Profit before tax | -13 | 78 | 163 | 197 | 221 | 264 | 139 | 26 | 30 | 50 | 42 |
| Tax | 5 | 19 | 39 | 51 | 59 | 68 | 48 | 16 | -18 | -5 | 6 |
| Net profit | -18 | 59 | 124 | 146 | 162 | 196 | 91 | 10 | 48 | 55 | 36 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 523 | 681 | 1.853 | 1.882 | 2.252 | 4.902 | 3.280 | 3.542 | 3.618 | 3.509 |
| Equity | -18 | 41 | 165 | 311 | 473 | 619 | 710 | 720 | 768 | 823 | 859 |
| Long-term debt | 0 | 0 | 0 | 574 | 322 | 286 | 1.688 | 1.052 | 1.169 | 1.029 | 873 |
| Short-term debt | 112 | 480 | 515 | 965 | 1.082 | 1.342 | 2.501 | 1.508 | 1.606 | 1.766 | 1.778 |
| Total debt | 112 | 482 | 515 | 1.539 | 1.409 | 1.633 | 4.193 | 2.560 | 2.775 | 2.795 | 2.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2023 | — | — |
TE Founder | Founder | 2014 | — | — |
JN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJ Greiner Holding ApS | Company | 50.0% | 50.0% | 2018 |
K Greiner Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenni Eivang Greiner | Management | 0 companies |
| Tina Eivang Greiner | Founder | 0 companies |
| John Nielsen | Management | 0 companies |