| Revenue | DKK -15K | -43% |
| EBITDA | DKK -15K | +43% |
| Net profit | DKK 1,6M | +9% |
| Total assets | DKK 11,4M | +23% |
| Equity | DKK 10,6M | +16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -8 | -41 | -8 | -8 | -8 | -6 | -11 | -38 | -27 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -8 | -41 | -8 | -8 | 551 | -6 | -11 | -38 | -27 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -8 | -41 | -8 | -8 | 551 | -6 | -11 | -38 | -27 | -15 |
| Net financials | -4 | 270 | -33 | 433 | 692 | 6.173 | 279 | -1.024 | 775 | 1.509 | 1.600 |
| Profit before tax | -28 | 262 | -74 | 425 | 683 | 6.724 | 273 | -1.035 | 738 | 1.482 | 1.585 |
| Tax | -30 | -14 | -25 | -12 | -11 | -2 | 15 | 15 | -15 | 45 | 20 |
| Net profit | 1 | 276 | -49 | 437 | 694 | 6.727 | 259 | -1.049 | 753 | 1.437 | 1.565 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.884 | 3.583 | 2.248 | 2.375 | 3.188 | 11.194 | 8.448 | 7.241 | 7.924 | 9.269 | 11.378 |
| Equity | 201 | 478 | 429 | 866 | 1.560 | 8.178 | 8.326 | 7.164 | 7.802 | 9.122 | 10.565 |
| Long-term debt | 3.123 | 1.285 | 616 | 229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.560 | 1.821 | 1.203 | 1.281 | 1.592 | 3.015 | 122 | 77 | 121 | 147 | 814 |
| Total debt | 4.682 | 3.106 | 1.819 | 1.510 | 1.592 | 3.015 | 122 | 77 | 121 | 147 | 814 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|