| Revenue | — | — |
| EBITDA | DKK -6,3M | -1064% |
| Net profit | DKK 3,4M | -24% |
| Total assets | DKK 131,7M | +0% |
| Equity | DKK 118,1M | +4% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -19 | -20 | -545 | -6.347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -19 | -20 | -545 | -6.347 |
| Net financials | 4.601 | 4.773 | 4.902 | 5.064 | 9.784 |
| Profit before tax | 4.584 | 4.754 | 4.882 | 4.519 | 3.437 |
| Tax | -0 | -0 | -0 | -0 | -5 |
| Net profit | 4.584 | 4.754 | 4.882 | 4.519 | 3.442 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 131.572 | 131.576 | 131.601 | 131.584 | 131.653 |
| Equity | 99.401 | 104.155 | 108.815 | 113.333 | 118.088 |
| Long-term debt | 26.657 | 21.906 | 17.272 | 12.709 | 8.021 |
| Short-term debt | 5.514 | 5.515 | 5.515 | 5.542 | 5.543 |
| Total debt | 32.171 | 27.421 | 22.787 | 18.251 | 13.564 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MJ Management | Management | 2014 – 2015 |
TH Management | Management | 2014 – 2014 |
AB Management | Management | 2021 – 2022 |
SH Management | Management | 2015 – 2021 |
NR Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 25–33.32% | 25% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Juhl-Hansen | Management | 0 companies |
| Thomas Holm Jensen | Management | 0 companies |
| Anders Bjergegaard | Management | 0 companies |
| Søren Holm Tøth | Management | 0 companies |
| Niels Retbøll | Management | 0 companies |
| Harald Grøn | Board of Directors | 0 companies |
| Robin Kristofer Molvin | Chairman | 0 companies |