Skip to content
Riskpilot
← Back to search
Sign in
Get full access
StemMedical A/S
A/S
Bankrupt
Advertising protection
CVR 35852808
Gyngemose Parkvej 50, 2860
Søborg
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2014 · 12 years old
18 employees
Monitor
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
StemMedical A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
-1M
-1M
-2M
-2M
-2M
2018
-2M
2019
-4M
2020
-4M
2021
-8M
2022
EBITDA
DKK millions
0M
-6M
-12M
-18M
-24M
-2M
2018
-4M
-100%
2019
-8M
-100%
2020
-13M
-62%
2021
-19M
-46%
2022
Income statement
DKK thousands
Item
2018
2019
2020
2021
2022
Gross profit
-1.539
-2.062
-3.793
-4.371
-7.903
Staff expenses
-592
-2.398
-3.719
-8.822
-11.157
EBITDA
-2.130
-4.459
-7.512
-13.193
-19.059
Depreciation & amort.
-897
-1.541
-1.108
-1.265
-1.160
EBIT
-3.027
-6.000
-8.620
-14.459
-20.219
Net financials
-76
-57
-92
-88
-99
Profit before tax
-3.103
-6.057
-8.713
-14.547
-20.318
Tax
-713
-1.974
-976
-1.325
-1.442
Net profit
-2.390
-4.083
-7.737
-13.221
-18.876
Balance sheet
DKK thousands
Item
2018
2019
2020
2021
2022
Total assets
8.721
7.600
31.149
18.217
13.292
Equity
6.265
5.546
29.606
16.385
12.393
Long-term debt
822
256
0
0
0
Short-term debt
1.634
1.798
1.542
1.832
899
Total debt
2.456
2.054
1.542
1.832
899
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-1905939500.0%
This company
2018
2022
Equity ratio
93.2%
This company
38.2%
Market median
+144% vs market
2018
2022
Return on equity
-152.3%
This company
18.4%
Market median
-928% vs market
2018
2022
Net profit margin (of gross profit)
-1887605500.0%
This company
2018
2022
Asset turnover (of gross profit)
-0.59×
This company
2018
2022
Debt / equity
0.07×
This company
0.62×
Market median
+89% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on StemMedical A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
