| Revenue | DKK 174K | -31% |
| EBITDA | DKK 174K | -31% |
| Net profit | DKK -7K | -110% |
| Total assets | DKK 4,4M | +11% |
| Equity | DKK 1,9M | +28% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 185 | -16 | 265 | 82 | 175 | 184 | 173 | 269 | 252 | 174 |
| Staff expenses | -158 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 185 | -16 | 265 | 82 | 175 | 184 | 173 | 269 | 252 | 174 |
| Depreciation & amort. | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 185 | -16 | 265 | 82 | 175 | 184 | 173 | 269 | 252 | 174 |
| Net financials | -11 | -15 | -2 | -23 | -27 | -58 | -120 | -188 | -113 | -164 | -182 |
| Profit before tax | 54 | 170 | -18 | 242 | 54 | 117 | 64 | -15 | 156 | 88 | -8 |
| Tax | 13 | 37 | -0 | 51 | 12 | 26 | 14 | 10 | 35 | 20 | -1 |
| Net profit | 41 | 132 | -18 | 191 | 42 | 91 | 50 | -25 | 121 | 69 | -7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 295 | 2.517 | 792 | 1.456 | 3.350 | 3.359 | 3.358 | 3.546 | 3.956 | 4.391 |
| Equity | 91 | 223 | 205 | 95 | 138 | 687 | 737 | 712 | 1.043 | 1.519 | 1.944 |
| Long-term debt | 17 | 17 | 2.257 | 692 | 1.274 | 1.823 | 1.652 | 128 | 196 | 166 | 101 |
| Short-term debt | 17 | 55 | 55 | 5 | 44 | 839 | 970 | 2.518 | 2.308 | 2.271 | 2.346 |
| Total debt | 34 | 72 | 2.312 | 697 | 1.318 | 2.663 | 2.622 | 2.646 | 2.503 | 2.437 | 2.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
MG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MT Jyllinge Holding ApS | Company | 50.0% | 50.0% | 2015 |
K & M Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mandrup Larsen | Management | 0 companies |
| Michael Garro Throksø | Management | 0 companies |