| Revenue | DKK 5,4M | -37% |
| EBITDA | DKK 278K | -10% |
| Net profit | DKK 152K | -23% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 3M | +5% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 6.347 | 9.438 | 5.510 | 9.690 | 12.799 | 7.092 | 7.332 | 6.750 | 7.828 | 8.610 | 5.392 |
| Staff expenses | -0 | -5.346 | -5.346 | -4.877 | -7.864 | -11.281 | -6.229 | -6.096 | -6.535 | -8.024 | -8.299 | -5.114 |
| EBITDA | -5 | 1.001 | 292 | 632 | 1.826 | 1.518 | 863 | 1.236 | 215 | -196 | 311 | 278 |
| Depreciation & amort. | -0 | -12 | -87 | -98 | -106 | -106 | -123 | -70 | -67 | -87 | -138 | -108 |
| EBIT | -5 | 989 | 205 | 534 | 1.720 | 1.412 | 740 | 1.166 | 147 | -283 | 173 | 171 |
| Net financials | 0 | 4 | 43 | 22 | 57 | 115 | 69 | 31 | 73 | 238 | 85 | 27 |
| Profit before tax | -5 | 992 | 248 | 556 | 1.777 | 1.526 | 809 | 1.197 | 220 | -45 | 258 | 198 |
| Tax | -0 | 234 | 60 | 125 | 404 | 337 | 179 | 265 | 49 | 11 | 59 | 46 |
| Net profit | -5 | 759 | 188 | 431 | 1.373 | 1.189 | 630 | 932 | 171 | -56 | 198 | 152 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5.766 | 4.784 | 3.938 | 7.032 | 10.194 | 7.036 | 7.636 | 4.904 | 5.622 | 4.706 | 4.701 |
| Equity | -5 | 1.259 | 1.197 | 1.628 | 2.851 | 3.240 | 3.070 | 3.602 | 2.923 | 2.697 | 2.895 | 3.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 64 | 0 | 569 | 580 | 0 | 0 | 0 |
| Short-term debt | 5 | 4.493 | 3.547 | 2.280 | 3.964 | 6.687 | 3.865 | 3.232 | 1.379 | 2.898 | 1.787 | 1.630 |
| Total debt | 5 | 4.507 | 3.547 | 2.280 | 3.964 | 6.751 | 3.865 | 3.801 | 1.959 | 2.898 | 1.787 | 1.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER KNUDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hynkemejer Kjærsgård Knudsen | Management | 0 companies |
| Frede Hynkemejer Knudsen | Board of Directors | 0 companies |
| Sara Kjærsgård-Knudsen | Chairman | 0 companies |
| Thomas Juhl | Board of Directors | 0 companies |