| Revenue | DKK -287K | +137% |
| EBITDA | DKK -771K | -37% |
| Net profit | DKK 30,5M | +127% |
| Total assets | DKK 319,7M | +8% |
| Equity | DKK 304,6M | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -10 | -10 | -12 | 43.530 | 377.689 | 1.840.832 | 0 | -121 | -287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -37.540 | -59.430 | -77.485 | -0 | -443 | -484 |
| EBITDA | -6 | -9 | -10 | -10 | -12 | 5.991 | 318.259 | 6.273 | -513 | -564 | -771 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2.381 | -4.092 | -2.664 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -10 | -10 | -12 | 3.609 | 314.168 | 3.609 | -513 | -564 | -771 |
| Net financials | 571 | 371 | 374 | 390 | 591 | -440 | 1.111 | -449 | -29.866 | 20.922 | 40.663 |
| Profit before tax | 565 | 361 | 365 | 380 | 580 | 3.170 | 315.279 | 658.380 | -30.379 | 20.358 | 39.892 |
| Tax | -1 | -2 | -2 | -2 | -3 | 1.297 | 69.653 | 143.810 | -4.784 | 6.943 | 9.422 |
| Net profit | 567 | 364 | 367 | 383 | 582 | 1.873 | 245.626 | 514.570 | -25.595 | 13.415 | 30.470 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 822 | 1.087 | 881 | 1.767 | 1.055 | 65.018 | 844.867 | 939.491 | 293.358 | 297.023 | 319.733 |
| Equity | 816 | 1.080 | 847 | 880 | 862 | 15.132 | 259.600 | 351.808 | 284.290 | 292.652 | 304.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.566 | 4.649 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 34 | 888 | 193 | 44.916 | 578.652 | 586.404 | 9.068 | 4.371 | 15.115 |
| Total debt | 6 | 8 | 34 | 888 | 193 | 47.482 | 583.302 | 586.404 | 9.068 | 4.371 | 15.115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|