| Revenue | DKK -1,7M | -58% |
| EBITDA | DKK -8,4M | +30% |
| Net profit | DKK -11,1M | +17% |
| Total assets | DKK 9M | -13% |
| Equity | DKK 148K | -81% |
| Employees | 39 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 841 | 1.303 | 1.270 | 1.392 | 2.423 | 1.250 | -910 | -2.000 | -4.024 | -1.701 |
| Staff expenses | -187 | -1.833 | -2.437 | -3.286 | -4.037 | -4.548 | -5.381 | -7.034 | -7.572 | -8.014 | -6.725 |
| EBITDA | -789 | -992 | -1.135 | -2.016 | -2.644 | -2.125 | -4.131 | -7.944 | -9.573 | -12.038 | -8.425 |
| Depreciation & amort. | -49 | -89 | -128 | -104 | -92 | -97 | -110 | -117 | -108 | -119 | -63 |
| EBIT | -837 | -1.081 | -1.262 | -2.120 | -2.737 | -2.222 | -4.241 | -8.061 | -9.681 | -12.156 | -8.488 |
| Net financials | -31 | -52 | -0 | -1 | -263 | -208 | -649 | -513 | -655 | -1.160 | -4.030 |
| Profit before tax | -868 | -1.133 | -1.263 | -2.122 | -3.000 | -2.431 | -4.890 | -8.575 | -10.336 | -13.316 | -11.112 |
| Tax | -191 | -149 | -278 | -467 | -626 | -514 | -104 | -0 | 685 | -0 | -0 |
| Net profit | -677 | -984 | -985 | -1.655 | -2.374 | -1.917 | -4.787 | -8.575 | -11.021 | -13.316 | -11.112 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.794 | 4.681 | 6.595 | 8.192 | 11.495 | 14.382 | 14.215 | 12.725 | 9.967 | 10.419 | 9.013 |
| Equity | 373 | -611 | 2.404 | 749 | 2.375 | 458 | 672 | 97 | 76 | 759 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.421 | 5.288 | 4.192 | 7.443 | 8.968 | 13.714 | 12.842 | 11.590 | 9.892 | 9.659 | 8.865 |
| Total debt | 1.421 | 5.288 | 4.192 | 7.443 | 9.006 | 13.714 | 12.842 | 11.590 | 9.892 | 9.659 | 8.865 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DXKOM II ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Fiedler Vestergaard | Board of Directors | 0 companies |
| Heidi Ellegaard Krogh | Board of Directors | 0 companies |
| Torben Krogh | Chairman | 0 companies |
| Rune Nørgaard Risom | Board of Directors | 0 companies |