| Revenue | DKK 4K | — |
| EBITDA | DKK -24K | +28% |
| Net profit | DKK -24K | +29% |
| Total assets | DKK 226K | -10% |
| Equity | DKK 212K | -10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 60 | 162 | 169 | 160 | 160 | 10 | 50 | 120 | 0 | 4 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 26 | 92 | 113 | 148 | 145 | -22 | -18 | 26 | -34 | -24 |
| Depreciation & amort. | -18 | -15 | -26 | -24 | -52 | -28 | -5 | -0 | -0 | -0 | -0 |
| EBIT | 129 | 12 | 66 | 89 | 96 | 117 | -26 | -18 | 26 | -34 | -24 |
| Net financials | 0 | -2 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | 0 | 0 |
| Profit before tax | 129 | 10 | 66 | 89 | 96 | 117 | -27 | -19 | 25 | -34 | -24 |
| Tax | 31 | 2 | 15 | 20 | 21 | 26 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 97 | 8 | 52 | 70 | 75 | 91 | -27 | -19 | 25 | -34 | -24 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 115 | 181 | 332 | 242 | 347 | 273 | 259 | 285 | 250 | 226 |
| Equity | 129 | 105 | 156 | 226 | 201 | 292 | 265 | 246 | 270 | 236 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 10 | 25 | 106 | 41 | 55 | 8 | 13 | 14 | 14 | 14 |
| Total debt | 20 | 10 | 25 | 106 | 41 | 55 | 8 | 13 | 14 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|