| Revenue | DKK 7,8M | +57% |
| EBITDA | DKK 6,6M | +75% |
| Net profit | DKK 5,1M | +75% |
| Total assets | DKK 8,2M | +26% |
| Equity | DKK 7,6M | +56% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 535 | 245 | 14 | 1.382 | 1.974 | 1.953 | 2.719 | 2.908 | 3.519 | 4.984 | 7.816 |
| Staff expenses | -386 | -248 | -0 | -945 | -1.141 | -1.155 | -1.150 | -1.212 | -1.228 | -1.205 | -1.205 |
| EBITDA | 149 | -3 | 14 | 437 | 832 | 798 | 1.569 | 1.696 | 2.290 | 3.780 | 6.612 |
| Depreciation & amort. | -15 | -30 | -30 | -53 | -7 | -26 | -8 | -8 | -8 | -11 | -15 |
| EBIT | 134 | -33 | -16 | 384 | 825 | 772 | 1.561 | 1.688 | 2.282 | 3.769 | 6.597 |
| Net financials | -0 | -1 | 1 | -11 | -3 | -9 | -14 | -13 | -24 | -7 | -23 |
| Profit before tax | 133 | -34 | -14 | 373 | 822 | 763 | 1.547 | 1.675 | 2.258 | 3.762 | 6.574 |
| Tax | 31 | -7 | -3 | 83 | 182 | 169 | 342 | 369 | 498 | 829 | 1.453 |
| Net profit | 102 | -27 | -12 | 291 | 640 | 594 | 1.205 | 1.307 | 1.760 | 2.933 | 5.122 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 256 | 189 | 1.164 | 2.087 | 2.083 | 3.027 | 3.113 | 3.862 | 6.496 | 8.167 |
| Equity | 202 | 176 | 164 | 791 | 1.431 | 1.425 | 2.030 | 2.337 | 3.096 | 4.829 | 7.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 74 | 21 | 373 | 657 | 658 | 996 | 776 | 764 | 1.666 | 616 |
| Total debt | 155 | 74 | 21 | 373 | 657 | 658 | 996 | 776 | 764 | 1.666 | 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slyngborg Holding ApS | Company | 50.0% | 50.0% | 2017 |
JAN LINDBERG LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Slyngborg Madsen | Management | 0 companies |
| Gitte Fagerberg | Board of Directors | 0 companies |
| Jan Lindberg Larsen | Chairman | 0 companies |